| Revenue | NOK 368K | -85% |
| EBITDA | NOK 209K | +256% |
| Net profit | NOK -504K | +38% |
| Total assets | NOK 3,5M | -15% |
| Equity | NOK -659K | -324% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 0 | 0 | 342 | 18 | 0 | 241 | 130 | 235 | 387 | 979 | 1 106 | 1 206 | 3 098 | 4 051 | 2 409 | 368 |
| Staff expenses | −587 | −0 | −0 | −0 | −0 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 096 | −1 237 | −715 | −7 |
| EBITDA | −546 | −60 | −25 | 205 | 3 | −65 | 192 | 73 | 157 | −70 | 484 | 274 | 648 | −558 | −346 | −134 | 209 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −0 | −0 | −49 | −0 | −55 | −117 | −344 | −376 | −300 | −489 | −473 | −441 | −384 |
| EBIT | −546 | −60 | −25 | 178 | 3 | −65 | 143 | 73 | 102 | −187 | 140 | −103 | 347 | −1 047 | −818 | −574 | −175 |
| Net financials | −189 | −0 | 0 | 0 | 3 | −1 | −13 | −20 | −2 | −88 | −183 | −157 | −99 | −157 | −197 | −237 | −328 |
| Profit before tax | −735 | −60 | −25 | 179 | 6 | −66 | 130 | 53 | 100 | −275 | −43 | −259 | 248 | −1 204 | −1 015 | −811 | −504 |
| Tax | −141 | −0 | −2 | −0 | −0 | −0 | 2 | 13 | 20 | −25 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −593 | −60 | −23 | 179 | 6 | −66 | 128 | 39 | 80 | −250 | −33 | −259 | 248 | −1 204 | −1 015 | −811 | −504 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 59 | 24 | 279 | 176 | 118 | 554 | 541 | 831 | 1 835 | 2 779 | 2 111 | 2 317 | 5 551 | 4 955 | 4 192 | 3 543 |
| Equity | −130 | 15 | −8 | 170 | 177 | 111 | 239 | 278 | 358 | 108 | 74 | −185 | 658 | −398 | −1 413 | −156 | −659 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 315 | 262 | 240 | 1 658 | 2 540 | 2 030 | 1 028 | 3 521 | 2 983 | 2 640 | 2 622 |
| Short-term debt | 270 | 42 | 32 | 109 | −0 | 7 | 0 | 1 | 233 | 69 | 165 | 266 | 631 | 2 148 | 3 125 | 1 708 | 1 580 |
| Total debt | 272 | 44 | 32 | 109 | −0 | 7 | 315 | 263 | 473 | 1 727 | 2 705 | 2 296 | 1 659 | 5 669 | 6 108 | 4 347 | 4 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy Member | Deputy Member | 2011 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Karlsen Larsen | Deputy Member | 0 companies |
| Rita Andersen | Chief Executive Officer | 0 companies |
| Raymond Mikalsen | Chief Executive Officer | 0 companies |
| Bård Larsen | Chairman | 0 companies |