| Revenue | NOK 834K | -11% |
| EBITDA | NOK -225K | -689% |
| Net profit | NOK 251K | -14% |
| Total assets | NOK 7,9M | +1% |
| Equity | NOK 7,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 660 | 861 | 1 521 | 1 317 | 908 | 1 613 | 1 926 | 1 788 | 1 945 | 7 817 | 704 | 854 | 896 | 1 140 | 935 | 834 |
| Staff expenses | −299 | −270 | −422 | −814 | −671 | −387 | −783 | −1 024 | −882 | −1 022 | −1 324 | −738 | −489 | −530 | −1 040 | −367 | −637 |
| EBITDA | −21 | 27 | 2 | 278 | 327 | 148 | 264 | 484 | 487 | 600 | 5 922 | −370 | −66 | 74 | −236 | −29 | −225 |
| Depreciation & amort. | −114 | −197 | −201 | −182 | −182 | −183 | −175 | −172 | −169 | −169 | −168 | −173 | −178 | −178 | −178 | −173 | −173 |
| EBIT | −136 | −171 | −200 | 96 | 145 | −35 | 89 | 312 | 319 | 431 | 5 754 | −543 | −244 | −104 | −414 | −201 | −398 |
| Net financials | −5 | −57 | −50 | −66 | −64 | −57 | −48 | −32 | −21 | −17 | −26 | 308 | 70 | 389 | −211 | 482 | 563 |
| Profit before tax | −140 | −228 | −250 | 30 | 81 | −93 | 41 | 280 | 298 | 415 | 5 728 | −235 | −174 | 285 | −625 | 281 | 165 |
| Tax | −38 | 14 | −70 | 8 | 23 | −49 | 11 | 24 | 49 | 75 | 1 253 | −93 | −43 | 2 | −79 | −10 | −86 |
| Net profit | −103 | −242 | −180 | 22 | 58 | −44 | 30 | 256 | 249 | 340 | 4 475 | −142 | −131 | 283 | −546 | 291 | 251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 345 | 5 219 | 5 401 | 5 282 | 5 158 | 4 792 | 4 777 | 4 856 | 4 955 | 5 136 | 10 627 | 9 701 | 8 523 | 8 611 | 7 724 | 7 866 | 7 907 |
| Equity | 2 920 | 2 757 | 2 577 | 2 599 | 2 657 | 2 613 | 2 643 | 2 899 | 3 148 | 3 488 | 7 963 | 7 821 | 6 991 | 7 274 | 6 728 | 7 019 | 7 270 |
| Long-term debt | 2 203 | 2 302 | 2 149 | 2 517 | 2 340 | 2 091 | 1 885 | 1 744 | 1 551 | 1 350 | 2 096 | 1 699 | 1 347 | 1 046 | 793 | 688 | 602 |
| Short-term debt | 61 | 41 | 595 | 126 | 161 | 88 | 250 | 213 | 256 | 298 | 567 | 181 | 185 | 291 | 203 | 159 | 35 |
| Total debt | 2 265 | 2 343 | 2 744 | 2 643 | 2 501 | 2 179 | 2 135 | 1 957 | 1 807 | 1 648 | 2 663 | 1 880 | 1 532 | 1 337 | 996 | 847 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HI Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Mauseth | Chief Executive Officer | 0 companies |
| Hjørdis Irene Mauseth | Deputy Member | 0 companies |