| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -69% |
| Net profit | NOK 164K | +138% |
| Total assets | NOK 753K | +28% |
| Equity | NOK -2,8M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 116 | 48 | 23 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −15 | 93 | 25 | −10 | −14 | −24 | −60 | −25 | −35 | −29 | −19 | −14 | −11 | −20 | −9 | −15 |
| Depreciation & amort. | −49 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −36 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −93 | 15 | −53 | −88 | −92 | −102 | −138 | −103 | −113 | −65 | −19 | −14 | −11 | −20 | −9 | −15 |
| Net financials | −187 | 310 | −120 | 218 | 33 | 28 | 60 | −794 | −6 | −652 | −314 | 41 | −132 | 475 | −631 | −420 | 178 |
| Profit before tax | −260 | 217 | −105 | 164 | −55 | −64 | −42 | −932 | −109 | −765 | −380 | 22 | −146 | 464 | −651 | −428 | 164 |
| Tax | −0 | −0 | −0 | −24 | 24 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −260 | 217 | −105 | 188 | −78 | −64 | −42 | −932 | −110 | −765 | −380 | 22 | −146 | 464 | −651 | −428 | 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1 523 | 2 683 | 2 225 | 2 079 | 2 150 | 2 242 | 1 596 | 1 860 | 1 158 | 799 | 1 100 | 1 085 | 1 669 | 1 018 | 590 | 753 |
| Equity | −188 | 30 | −75 | 113 | 34 | −30 | −72 | −1 004 | −1 114 | −1 879 | −2 258 | −2 236 | −2 383 | −1 919 | −2 569 | −2 997 | −2 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 136 | 1 493 | 2 758 | 2 112 | 2 044 | 2 180 | 2 314 | 2 599 | 2 974 | 3 037 | 3 057 | 3 336 | 3 467 | 3 587 | 3 587 | 3 587 | 3 587 |
| Total debt | 1 136 | 1 493 | 2 758 | 2 112 | 2 044 | 2 180 | 2 314 | 2 599 | 2 974 | 3 037 | 3 057 | 3 336 | 3 467 | 3 587 | 3 587 | 3 587 | 3 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Martinsen | Chief Executive Officer | 0 companies |
| Liv Martinsen | Deputy Member | 0 companies |