| Revenue | NOK 42,8M | +1% |
| EBITDA | NOK 6,2M | +29% |
| Net profit | NOK -288K | -33% |
| Total assets | NOK 40,7M | -7% |
| Equity | NOK 19,1M | -1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 788 | 40 786 | 38 914 | 42 337 | 42 797 |
| Staff expenses | −9 804 | −8 889 | −9 891 | −11 398 | −11 976 |
| EBITDA | 5 288 | 6 822 | 6 942 | 4 794 | 6 186 |
| Depreciation & amort. | −4 383 | −4 523 | −4 683 | −4 490 | −4 209 |
| EBIT | 905 | 2 299 | 2 259 | 304 | 1 976 |
| Net financials | −248 | −1 313 | −428 | −584 | −1 613 |
| Profit before tax | 657 | 986 | 1 831 | −280 | 363 |
| Tax | 145 | 635 | 524 | −63 | 651 |
| Net profit | 512 | 351 | 1 307 | −217 | −288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 435 | 56 735 | 45 372 | 43 864 | 40 687 |
| Equity | 17 981 | 18 332 | 19 639 | 19 422 | 19 134 |
| Long-term debt | 19 235 | 18 051 | 16 867 | 17 535 | 14 976 |
| Short-term debt | 17 219 | 20 352 | 8 865 | 6 907 | 6 577 |
| Total debt | 36 454 | 38 402 | 25 733 | 24 441 | 21 553 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ME Deputy Member | Deputy Member | 2023 |
BB Deputy Member | Deputy Member | 2021 |
RK Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
IM Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2024 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Eira | Deputy Member | 0 companies |
| Inger Marit Bongo | Deputy Member | 0 companies |
| Bjørnar Bull | Deputy Member | 0 companies |
| Raymond Kames | Chief Executive Officer | 0 companies |
| Sigri Aurora Stokke Nilsen | Board of Directors | 0 companies |
| Monika Olsen | Chairman | 0 companies |
| Kris Cato Sara-Tohn | Deputy Chairman | 0 companies |
| Hilde Barbro Søraa | Board of Directors | 0 companies |
| Ole Steinar Østlyngen | Chairman | 0 companies |
| Jorid Berntzen Martinsen | Board of Directors | 0 companies |
| Anders Andersen Sara | Deputy Chairman | 0 companies |
| Anders Johansen Bals | Deputy Chairman | 0 companies |
| Kåre Simensen | Board of Directors | 0 companies |
| Marius Danielsen Husby | Board of Directors | 0 companies |