| Revenue | NOK 641K | +20320% |
| EBITDA | NOK 40K | +125% |
| Net profit | NOK 304K | +3836% |
| Total assets | NOK 498K | +70% |
| Equity | NOK 307K | +8143% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 308 | 2 814 | 2 473 | 3 359 | 3 785 | 4 533 | 5 713 | 5 919 | 5 837 | 7 651 | 7 574 | 8 650 | 3 945 | 334 | 207 | 3 | 641 |
| Staff expenses | −1 539 | −1 552 | −1 391 | −1 774 | −2 281 | −2 926 | −3 218 | −3 430 | −3 459 | −3 866 | −3 780 | −3 439 | −1 373 | −1 | −0 | −0 | −1 |
| EBITDA | 104 | 190 | 236 | 357 | 403 | 227 | 359 | 470 | 256 | 222 | 293 | 507 | −373 | −174 | −13 | −160 | 40 |
| Depreciation & amort. | −68 | −54 | −53 | −33 | −82 | −82 | −56 | −63 | −74 | −34 | −50 | −54 | −48 | 250 | −10 | −7 | −23 |
| EBIT | 36 | 136 | 183 | 324 | 321 | 145 | 303 | 406 | 183 | 188 | 243 | 453 | −421 | 76 | −23 | −167 | 16 |
| Net financials | −21 | −25 | −17 | −4 | −14 | −9 | 3 | 0 | −0 | −0 | 0 | −4 | −20 | −2 | 3 | 159 | 288 |
| Profit before tax | 15 | 112 | 165 | 320 | 307 | 136 | 306 | 407 | 182 | 188 | 243 | 449 | −441 | 75 | −20 | −8 | 304 |
| Tax | 6 | 32 | 46 | 91 | 88 | 38 | 82 | 109 | 45 | 45 | 56 | 99 | 10 | −82 | −0 | −0 | −0 |
| Net profit | 8 | 80 | 119 | 229 | 219 | 98 | 223 | 298 | 137 | 142 | 187 | 350 | −451 | 156 | −20 | −8 | 304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 731 | 759 | 1 164 | 1 543 | 1 670 | 1 550 | 1 669 | 1 396 | 1 525 | 1 722 | 2 113 | 319 | 516 | 241 | 293 | 498 |
| Equity | 103 | 133 | 202 | 371 | 540 | 538 | 461 | 399 | 336 | 339 | 276 | 626 | −125 | 32 | 12 | 4 | 307 |
| Long-term debt | 271 | 209 | 162 | 122 | 271 | 196 | 0 | 87 | 7 | 0 | 97 | 77 | 137 | 154 | 99 | 99 | 99 |
| Short-term debt | 375 | 389 | 395 | 670 | 732 | 936 | 1 089 | 1 182 | 1 053 | 1 186 | 1 350 | 1 410 | 307 | 330 | 130 | 191 | 92 |
| Total debt | 647 | 598 | 557 | 793 | 1 003 | 1 132 | 1 089 | 1 269 | 1 060 | 1 186 | 1 446 | 1 487 | 444 | 484 | 229 | 290 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Engh | Deputy Member | 0 companies |
| Eivind Kristoffersen | Chairman | 0 companies |