| Revenue | NOK 803K | +45% |
| EBITDA | NOK 633K | +132% |
| Net profit | NOK 288K | +324% |
| Total assets | NOK 5,7M | +1% |
| Equity | NOK 321K | +898% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 782 | 452 | 452 | 452 | 420 | 796 | 528 | 259 | 0 | 364 | 452 | 528 | 559 | 348 | 312 | 552 | 803 |
| Staff expenses | −0 | −281 | 10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 459 | 406 | 371 | 333 | 245 | 700 | 483 | 124 | −146 | −113 | −15 | 301 | 325 | 146 | 82 | 273 | 633 |
| Depreciation & amort. | −0 | −88 | −90 | −90 | −90 | −90 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −49 | −49 |
| EBIT | 0 | 370 | 316 | 281 | 243 | 155 | 630 | 413 | 54 | −216 | −183 | −85 | 231 | 255 | 76 | 12 | 225 | 584 |
| Net financials | 0 | −385 | −302 | −299 | −439 | −297 | −277 | −162 | −142 | −128 | −124 | −110 | −121 | −100 | −74 | −105 | −354 | −273 |
| Profit before tax | 0 | −15 | 15 | −18 | −196 | −142 | 353 | 251 | −87 | −343 | −307 | −195 | 111 | 155 | 3 | −93 | −129 | 311 |
| Tax | −0 | −1 | 9 | 3 | −0 | −0 | 14 | 68 | −22 | −0 | −161 | −0 | −0 | 25 | 4 | −0 | −0 | 23 |
| Net profit | 0 | −14 | 6 | −21 | −196 | −142 | 339 | 183 | −65 | −343 | −146 | −195 | 111 | 130 | −2 | −93 | −129 | 288 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 789 | 5 575 | 5 265 | 5 012 | 4 919 | 3 446 | 3 882 | 3 039 | 2 864 | 3 527 | 3 302 | 3 332 | 3 413 | 2 616 | 5 683 | 5 632 | 5 689 |
| Equity | — | 237 | 243 | 223 | 27 | −116 | 223 | 206 | 141 | −203 | 210 | 15 | 126 | 256 | 254 | 161 | 32 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 132 | 3 027 | 2 891 | 2 891 | 3 300 | 3 265 | 3 190 | 3 098 | 2 338 | 5 500 | 5 406 | 5 182 |
| Short-term debt | 0 | 436 | 375 | 277 | 370 | 652 | 92 | 649 | 7 | 175 | 17 | 22 | 16 | 59 | 25 | 22 | 194 | 186 |
| Total debt | 0 | 5 551 | 5 332 | 5 042 | 4 985 | 5 034 | 3 223 | 3 676 | 2 898 | 3 066 | 3 317 | 3 287 | 3 206 | 3 157 | 2 362 | 5 522 | 5 600 | 5 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kmn Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Minde Nese | Chief Executive Officer | 0 companies |
| Ove Malvin Strand | Chairman | 0 companies |
| Tor Rasmus Lien | Chairman | 0 companies |
| Thomas Langhelle | Board of Directors | 0 companies |