| Revenue | NOK 75,6M | -2% |
| EBITDA | NOK 5,4M | -25% |
| Net profit | NOK 3,4M | -35% |
| Total assets | NOK 41,2M | +12% |
| Equity | NOK 4,6M | +0% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 916 | 50 258 | 70 603 | 77 173 | 75 553 |
| Staff expenses | −10 479 | −9 688 | −12 812 | −15 399 | −16 581 |
| EBITDA | 4 694 | 5 449 | 7 009 | 7 211 | 5 425 |
| Depreciation & amort. | −280 | −336 | −251 | −348 | −201 |
| EBIT | 4 414 | 5 114 | 6 757 | 6 863 | 5 224 |
| Net financials | 51 | 309 | −211 | −136 | −830 |
| Profit before tax | 4 465 | 5 422 | 6 546 | 6 727 | 4 394 |
| Tax | 985 | 1 138 | 1 510 | 1 481 | 984 |
| Net profit | 3 480 | 4 284 | 5 037 | 5 246 | 3 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 279 | 23 765 | 32 057 | 36 590 | 41 162 |
| Equity | 10 824 | 13 608 | 7 395 | 4 641 | 4 641 |
| Long-term debt | 0 | 0 | 3 976 | 10 630 | 14 193 |
| Short-term debt | 10 456 | 10 157 | 20 687 | 21 319 | 22 328 |
| Total debt | 10 456 | 10 157 | 24 663 | 31 949 | 36 521 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gaare | Board of Directors | 0 companies |
| Harald Vinsnesbakk | Chairman | 0 companies |
| Torkild Siem | Board of Directors | 0 companies |
| Kjetil Sjøflot | Board of Directors | 0 companies |