| Revenue | NOK 26,9M | +6% |
| EBITDA | NOK 5,8M | +20% |
| Net profit | NOK 6,9M | +42% |
| Total assets | NOK 13,1M | +18% |
| Equity | NOK 2,3M | +180% |
| Employees | 58 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 459 | 14 618 | 15 971 | 17 158 | 17 928 | 18 330 | 18 717 | 20 457 | 19 730 | 20 310 | 23 050 | 23 692 | 20 079 | 17 645 | 23 107 | 24 641 | 25 409 | 26 910 |
| Staff expenses | −4 980 | −5 565 | −5 373 | −6 080 | −6 068 | −6 018 | −6 966 | −8 074 | −8 190 | −8 781 | −9 820 | −10 146 | −7 942 | −6 345 | −9 275 | −9 842 | −10 009 | −10 368 |
| EBITDA | −801 | 1 564 | 2 321 | 3 544 | 5 025 | 5 017 | 3 751 | 2 577 | 2 458 | 2 839 | 4 543 | 4 182 | 3 624 | 2 960 | 3 357 | 3 497 | 4 853 | 5 823 |
| Depreciation & amort. | −113 | −209 | −314 | −494 | −284 | −408 | −422 | −810 | −826 | 690 | −515 | −512 | −541 | −503 | −462 | −493 | −494 | −357 |
| EBIT | −914 | 1 355 | 2 007 | 3 050 | 4 742 | 4 608 | 3 329 | 1 767 | 1 632 | 3 529 | 4 027 | 3 669 | 3 083 | 2 457 | 2 895 | 3 003 | 4 359 | 5 466 |
| Net financials | −388 | −418 | −385 | −247 | −56 | 14 | −6 | −20 | −17 | −88 | −17 | −2 461 | 348 | −18 | 1 379 | 1 211 | 1 525 | 2 570 |
| Profit before tax | −1 302 | 937 | 1 622 | 2 802 | 4 686 | 4 622 | 3 323 | 1 747 | 1 615 | 3 441 | 4 010 | 1 208 | 3 431 | 2 438 | 4 273 | 4 215 | 5 883 | 8 036 |
| Tax | −364 | 263 | 454 | 785 | 1 313 | 1 299 | 898 | 519 | 439 | 835 | 916 | 796 | 671 | 544 | 659 | 642 | 1 000 | 1 090 |
| Net profit | −939 | 675 | 1 168 | 2 018 | 3 373 | 3 324 | 2 425 | 1 228 | 1 176 | 2 606 | 3 094 | 412 | 2 760 | 1 894 | 3 615 | 3 573 | 4 883 | 6 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 443 | 3 811 | 3 759 | 3 435 | 5 057 | 6 383 | 8 790 | 5 821 | 4 741 | 7 274 | 8 240 | 8 519 | 8 315 | 7 211 | 9 240 | 9 493 | 11 091 | 13 099 |
| Equity | −4 359 | −3 684 | −2 517 | −499 | 508 | 487 | 413 | 533 | 1 709 | 214 | 184 | 196 | 1 856 | 1 251 | 866 | 938 | 821 | 2 302 |
| Long-term debt | 5 833 | 0 | 0 | 0 | 0 | 0 | 947 | 611 | 278 | 1 004 | 707 | 2 198 | 1 162 | 121 | 76 | 52 | 10 | 0 |
| Short-term debt | 1 969 | 1 254 | 1 187 | 1 591 | 4 550 | 5 896 | 7 431 | 4 677 | 2 755 | 6 056 | 7 349 | 6 125 | 5 297 | 5 839 | 8 298 | 8 503 | 10 260 | 10 797 |
| Total debt | 7 802 | 7 495 | 6 276 | 3 934 | 4 550 | 5 896 | 8 378 | 5 288 | 3 033 | 7 060 | 8 056 | 8 323 | 6 459 | 5 961 | 8 375 | 8 555 | 10 270 | 10 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenith Zum As | Company | 40.0% | 40.0% | 2023 |
For Me As | Company | 33.0% | 33.0% | 2023 |
Zenith Invest As | Company | 11.0% | 11.0% | 2023 |
Trening As | Company | 4.0% | 4.0% | 2023 |
Kristmas As | Company | 4.0% | 4.0% | 2023 |
Silje Thorstensen As | Company | 4.0% | 4.0% | 2023 |
Pontus Johansson As | Company | 2.0% | 2.0% | 2023 |
Treningsklubben As | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Margareth Angelil | Chief Executive Officer | 0 companies |
| Bjørn Atle Gravelsæther | Chairman | 0 companies |
| Kristin Flovikholm Anfinsen | Board of Directors | 0 companies |
| John-Arne Grøsland | Board of Directors | 0 companies |
| Marianne Johnsgaard Holmsen | Board of Directors | 0 companies |