| Revenue | NOK 79,7M | +19% |
| EBITDA | NOK 29,8M | +60% |
| Net profit | NOK 22,6M | +100% |
| Total assets | NOK 239,3M | +10% |
| Equity | NOK 174,2M | +7% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 224 | 0 | 0 | 61 088 | 54 760 | 66 272 | 58 727 | 65 380 | 64 953 | 99 046 | 68 095 | 68 253 | 66 911 | 79 727 |
| Staff expenses | −4 974 | −0 | −0 | −6 203 | −6 103 | −6 656 | −8 303 | −7 924 | −8 868 | −9 655 | −9 636 | −9 432 | −10 208 | −11 386 |
| EBITDA | 17 378 | 0 | 0 | 27 906 | 24 456 | 36 046 | 24 710 | 33 046 | 29 468 | 41 515 | 27 368 | 29 621 | 18 597 | 29 832 |
| Depreciation & amort. | −1 122 | −0 | −0 | −1 346 | −1 374 | −1 920 | −1 537 | −1 836 | −1 673 | −1 856 | −1 505 | −1 766 | −2 182 | −2 175 |
| EBIT | 16 256 | 0 | 0 | 26 560 | 23 082 | 34 126 | 23 173 | 31 210 | 27 795 | 39 659 | 25 863 | 27 855 | 16 416 | 27 657 |
| Net financials | −494 | 0 | 0 | 105 | 495 | −489 | 433 | −217 | −3 196 | −1 046 | 446 | 55 | −552 | 2 213 |
| Profit before tax | 15 762 | 0 | 0 | 26 665 | 23 578 | 33 636 | 23 605 | 30 993 | 24 599 | 38 614 | 26 309 | 27 910 | 15 863 | 29 871 |
| Tax | 4 785 | −0 | −0 | 7 482 | 5 488 | 8 469 | 5 380 | 7 072 | 4 867 | 11 495 | 6 007 | 6 444 | 4 585 | 7 294 |
| Net profit | 10 977 | 0 | 0 | 19 183 | 18 090 | 25 167 | 18 226 | 23 921 | 19 732 | 27 118 | 20 301 | 21 466 | 11 279 | 22 576 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 161 | — | — | 128 764 | 139 245 | 153 757 | 170 624 | 186 899 | 206 568 | 208 911 | 217 881 | 231 082 | 217 789 | 239 278 |
| Equity | 41 768 | — | — | 76 693 | 85 547 | 98 400 | 104 312 | 115 920 | 125 977 | 139 463 | 149 650 | 160 561 | 162 605 | 174 187 |
| Long-term debt | 5 576 | 0 | 0 | 12 305 | 11 645 | 10 096 | 9 942 | 14 070 | 16 644 | 28 401 | 31 060 | 31 910 | 32 144 | 29 669 |
| Short-term debt | 18 167 | 0 | 0 | 33 708 | 35 994 | 39 201 | 50 311 | 50 850 | 37 494 | 39 346 | 35 458 | 36 347 | 20 008 | 32 309 |
| Total debt | 23 743 | 0 | 0 | 46 012 | 47 638 | 49 297 | 60 253 | 64 920 | 54 138 | 67 747 | 66 518 | 68 257 | 52 152 | 61 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2021 | — | — |
HA Deputy Member | Deputy Member | 2022 | — | — |
EB Deputy Member | Deputy Member | 2025 | — | — |
HM Deputy Member | Deputy Member | 2024 | — | — |
ÅM Deputy Member | Deputy Member | 2021 | — | — |
ET Deputy Member | Deputy Member | 2022 | — | — |
KD Deputy Member | Deputy Member | 2022 | — | — |
OS Deputy Member | Deputy Member | 2025 | — | — |
HP Deputy Member | Deputy Member | 2023 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Duenger | Deputy Member | 0 companies |
| Halvor Arnold Skappel | Deputy Member | 0 companies |
| Eivind Bogsti | Deputy Member | 0 companies |
| Hans Mikkel Herberg | Deputy Member | 0 companies |
| Åse Mørch-Reiersen | Deputy Member | 0 companies |
| Einar Tomter | Deputy Member | 0 companies |
| Karoline Duenger | Deputy Member | 0 companies |
| Odd-Arne Sørlien Fauskerud | Deputy Member | 0 companies |
| Hans Petter Dobloug | Deputy Member | 0 companies |
| Per Fineid | Chief Executive Officer | 0 companies |
| Johannes Bergum | Chief Executive Officer | 0 companies |
| Anne Cathrine Blakstad | Deputy Chairman | 0 companies |
| Hans Emil Glestad | Chairman | 0 companies |
| Cecilie Wetlesen Borge | Deputy Chairman | 0 companies |
| Marianne Olssøn | Board of Directors | 0 companies |
| Bernt Bjørnstad | Board of Directors | 0 companies |
| Asbjørn Bjørnstad | Board of Directors | 0 companies |
| Anne Kathrine Fossum | Board of Directors | 0 companies |
| Ole Anders Krogrud | Board of Directors | 0 companies |