| Revenue | NOK 401K | -75% |
| EBITDA | NOK 142K | -89% |
| Net profit | NOK 22K | -98% |
| Total assets | NOK 2,6M | -10% |
| Equity | NOK 2,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 121 | 6 483 | 6 657 | 7 972 | 8 602 | 10 947 | 13 311 | 7 905 | 8 036 | 4 988 | 5 977 | 266 | 285 | 29 | 73 | 1 600 | 401 |
| Staff expenses | −2 386 | −2 591 | −2 512 | −2 632 | −3 538 | −3 067 | −3 697 | −3 343 | −3 060 | −2 330 | −1 482 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 822 | 940 | 2 091 | 1 904 | 1 015 | 2 843 | 3 412 | 214 | 1 878 | 479 | 2 762 | 65 | 66 | −213 | −41 | 1 352 | 142 |
| Depreciation & amort. | −720 | −712 | −945 | −1 021 | −2 045 | −1 966 | −1 253 | −1 384 | −1 030 | −429 | −597 | −664 | −469 | −380 | −389 | −186 | −99 |
| EBIT | 1 103 | 228 | 1 146 | 883 | −1 030 | 877 | 2 158 | −1 170 | 848 | 50 | 2 164 | −599 | −402 | −593 | −430 | 1 166 | 43 |
| Net financials | −148 | −74 | −59 | −84 | −310 | −238 | −179 | −113 | −74 | −18 | −36 | 0 | 0 | 0 | −0 | −0 | −1 |
| Profit before tax | 954 | 154 | 1 087 | 799 | −1 340 | 639 | 1 979 | −1 283 | 774 | 32 | 2 128 | −598 | −402 | −593 | −430 | 1 166 | 43 |
| Tax | 356 | −22 | 294 | 224 | −375 | 304 | 651 | −0 | −0 | −0 | 172 | −132 | −40 | −0 | −0 | −0 | 21 |
| Net profit | 641 | 175 | 792 | 575 | −965 | 335 | 1 328 | −1 283 | 774 | 32 | 1 956 | −467 | −362 | −593 | −430 | 1 166 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 845 | 3 792 | 3 928 | 11 186 | 7 848 | 6 987 | 7 168 | 4 892 | 3 607 | 2 879 | 4 502 | 3 608 | 3 205 | 1 962 | 1 412 | 2 843 | 2 566 |
| Equity | 1 219 | 1 294 | 1 787 | 2 362 | 1 397 | 1 732 | 2 760 | 1 477 | 2 250 | 2 282 | 4 034 | 3 567 | 2 655 | 1 834 | 1 254 | 2 420 | 2 442 |
| Long-term debt | 1 350 | 914 | 966 | 6 494 | 4 760 | 3 423 | 2 215 | 1 817 | 630 | 0 | 172 | 40 | 0 | 0 | 0 | 0 | 45 |
| Short-term debt | 1 276 | 1 584 | 1 175 | 2 331 | 1 691 | 1 832 | 2 193 | 1 598 | 727 | 596 | 297 | 2 | 551 | 127 | 158 | 423 | 79 |
| Total debt | 2 626 | 2 498 | 2 141 | 8 824 | 6 452 | 5 255 | 4 408 | 3 415 | 1 357 | 596 | 469 | 42 | 551 | 127 | 158 | 423 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Steinvik Olsrud | Deputy Member | 0 companies |
| Aadne Justin Olsrud | Chairman | 0 companies |
| Wibeche Helen Steinvik | Board of Directors | 0 companies |