| Revenue | NOK 34,4M | +21% |
| EBITDA | NOK 4,6M | +634% |
| Net profit | NOK 3M | +395% |
| Total assets | NOK 18M | +80% |
| Equity | NOK 7,8M | +63% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 036 | 9 203 | 10 667 | 13 289 | 13 183 | 17 375 | 26 241 | 27 560 | 27 853 | 27 647 | 38 326 | 36 003 | 29 998 | 28 485 | 34 391 |
| Staff expenses | −4 501 | −6 167 | −6 725 | −8 630 | −9 735 | −13 255 | −17 492 | −19 455 | −20 687 | −21 209 | −24 603 | −0 | −0 | −0 | −0 |
| EBITDA | 1 073 | 1 089 | 2 097 | 2 305 | 716 | 559 | 4 028 | 3 871 | 2 901 | 2 451 | 6 188 | 5 012 | 1 003 | 630 | 4 621 |
| Depreciation & amort. | −26 | −68 | −42 | −0 | −35 | −28 | −31 | −49 | −71 | −28 | −28 | −112 | −122 | −136 | −130 |
| EBIT | 1 047 | 1 021 | 2 055 | 2 305 | 681 | 532 | 3 997 | 3 822 | 2 830 | 2 422 | 6 160 | 4 900 | 881 | 494 | 4 491 |
| Net financials | 86 | −2 007 | −499 | 16 | 30 | 27 | −1 | −2 | −9 | −425 | −536 | −1 803 | 100 | 269 | −610 |
| Profit before tax | 1 133 | −986 | 1 556 | 2 321 | 712 | 558 | 3 997 | 3 820 | 2 821 | 1 997 | 5 624 | 3 097 | 981 | 763 | 3 881 |
| Tax | 310 | −209 | 216 | 632 | 198 | 156 | 1 084 | 808 | 530 | 571 | 1 227 | 1 000 | −0 | −0 | −0 |
| Net profit | 823 | −777 | 1 340 | 1 688 | 514 | 402 | 2 912 | 3 013 | 2 291 | 1 426 | 4 397 | 2 097 | 813 | 611 | 3 027 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 049 | 6 470 | 5 944 | 8 608 | 13 486 | 10 448 | 13 210 | 13 893 | 11 960 | 11 691 | 24 367 | 15 002 | 14 543 | 9 978 | 17 992 |
| Equity | 2 760 | 2 424 | 3 764 | 4 372 | 5 875 | 3 634 | 3 646 | 4 159 | 4 160 | 5 586 | 6 007 | 4 558 | 4 734 | 4 769 | 7 797 |
| Long-term debt | 0 | 0 | 0 | 287 | 172 | 135 | 99 | 77 | 0 | 0 | 39 | 30 | 19 | 8 | 5 |
| Short-term debt | 3 289 | 4 046 | 1 964 | 3 949 | 7 438 | 6 678 | 9 464 | 9 657 | 7 784 | 6 105 | 18 320 | 10 414 | 9 790 | 5 200 | 10 190 |
| Total debt | 3 289 | 4 046 | 2 181 | 4 236 | 7 611 | 6 814 | 9 564 | 9 734 | 7 799 | 6 105 | 18 360 | 10 444 | 9 808 | 5 208 | 10 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluwareheadwave Ventures Inc. | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 | |
Bluwareheadwave Ventures Inc. | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hermanus Jacobus Nieuwoudt | Chief Executive Officer | 0 companies |
| Aurélien Benoit Philippe Vanwelden | Chief Executive Officer | 0 companies |
| Adnan Latif | Chief Executive Officer | 0 companies |
| Adrian Thomas Smith | Chairman | 0 companies |
| Sonia Maria Da Silva Pereira E Assuncao | Board of Directors | 0 companies |
| Tom Mundheim | Board of Directors | 0 companies |
| Diderich Buch | Chairman | 0 companies |