| Revenue | NOK 45K | +0% |
| EBITDA | NOK -56K | +57% |
| Net profit | NOK 141K | +124% |
| Total assets | NOK 17,9M | +4% |
| Equity | NOK 17,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 75 | 70 | 50 | 45 | 45 | 45 | 45 | 45 |
| Staff expenses | −383 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 408 | 94 | −25 | −30 | −21 | −24 | −25 | −49 | −97 | −73 | −41 | −55 | −26 | −144 | −375 | −129 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 408 | 94 | −25 | −30 | −21 | −24 | −25 | −49 | −97 | −73 | −41 | −55 | −26 | −144 | −375 | −129 | −56 |
| Net financials | −240 | 97 | −17 | 22 | −81 | 392 | 370 | 21 688 | 258 | 10 852 | −1 901 | 322 | 4 129 | 1 351 | 79 | −448 | 213 |
| Profit before tax | 168 | 191 | −43 | −8 | −102 | 368 | 345 | 21 639 | 160 | 10 779 | −1 942 | 267 | 4 103 | 1 207 | −296 | −576 | 157 |
| Tax | 136 | 29 | −0 | −0 | −0 | −39 | −2 | 4 | 43 | 69 | 79 | 64 | 60 | 53 | 3 | −0 | 16 |
| Net profit | 33 | 162 | −43 | −8 | −102 | 407 | 347 | 21 635 | 118 | 10 710 | −2 022 | 203 | 4 043 | 1 154 | −299 | −576 | 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 437 | 1 237 | 1 165 | 1 157 | 1 351 | 1 576 | 1 841 | 21 738 | 21 861 | 28 529 | 18 448 | 15 770 | 19 809 | 20 952 | 17 753 | 17 135 | 17 905 |
| Equity | 1 046 | 1 207 | 1 165 | 1 157 | 1 055 | 1 462 | 1 809 | 21 738 | 9 855 | 20 525 | 15 504 | 15 706 | 19 749 | 17 904 | 17 605 | 17 029 | 17 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 29 | 0 | 0 | 296 | 114 | 32 | 0 | 12 006 | 8 004 | 2 944 | 64 | 60 | 3 048 | 148 | 106 | 735 |
| Total debt | 391 | 29 | 0 | 0 | 296 | 114 | 32 | 0 | 12 006 | 8 004 | 2 944 | 64 | 60 | 3 048 | 148 | 106 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rubi Seim Amodei | Deputy Member | 0 companies |
| Kenneth Nilsen Amodei | Chairman | 0 companies |