| Revenue | NOK 910,7M | +9% |
| EBITDA | NOK 25,7M | +48% |
| Net profit | NOK 10,6M | +455% |
| Total assets | NOK 397,4M | +14% |
| Equity | NOK 170,2M | -1% |
| Employees | 173 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 386 | 1 013 | 1 787 | 10 558 | 18 432 | 36 970 | 64 022 | 117 214 | 200 977 | 282 145 | 340 138 | 406 223 | 696 563 | 881 872 | 810 348 | 837 747 | 910 698 |
| Staff expenses | −0 | −0 | −0 | −1 213 | −2 626 | −3 328 | −5 067 | −7 501 | −14 812 | −22 429 | −32 632 | −33 842 | −40 552 | −45 452 | −61 611 | −65 901 | −73 786 | −85 339 |
| EBITDA | 0 | 37 | −7 | −2 288 | −5 050 | −3 400 | −3 350 | −1 596 | 86 | 3 417 | 3 350 | 12 658 | 12 754 | 82 339 | 107 137 | 11 256 | 17 369 | 25 731 |
| Depreciation & amort. | −0 | −14 | −6 | −55 | −436 | −450 | −485 | −322 | −748 | −2 998 | −5 192 | −6 305 | −6 725 | −6 744 | −8 165 | −10 783 | −13 768 | −12 562 |
| EBIT | 0 | 22 | −13 | −2 343 | −5 486 | −3 850 | −3 834 | −1 918 | −662 | 419 | −1 842 | 6 353 | 6 029 | 75 594 | 98 972 | 473 | 3 600 | 13 169 |
| Net financials | 0 | −4 | −1 | 2 | −1 | 3 | −85 | −281 | 1 372 | −89 | −1 766 | −1 700 | −2 394 | −865 | −309 | −1 175 | −2 068 | 431 |
| Profit before tax | 0 | 19 | −15 | −2 341 | −5 487 | −3 847 | −3 920 | −2 199 | 710 | 331 | −3 609 | 4 654 | 3 635 | 74 730 | 98 663 | −702 | 1 532 | 13 600 |
| Tax | −0 | −34 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 248 | −668 | 1 210 | 800 | 16 440 | 21 706 | −155 | −379 | 2 992 |
| Net profit | 0 | 53 | −16 | −2 341 | −5 487 | −3 847 | −3 920 | −2 199 | 710 | 83 | −2 941 | 3 443 | 2 836 | 58 289 | 76 957 | −548 | 1 911 | 10 608 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 245 | 206 | 8 169 | 7 014 | 10 217 | 14 592 | 27 473 | 64 667 | 141 027 | 145 515 | 154 934 | 192 790 | 243 021 | 334 295 | 330 190 | 349 919 | 397 405 |
| Equity | — | 93 | 77 | 2 136 | 3 649 | 4 802 | 5 482 | 14 683 | 15 393 | 34 660 | 32 018 | 36 206 | 39 769 | 98 058 | 158 876 | 158 328 | 172 532 | 170 174 |
| Long-term debt | 0 | 0 | 0 | 3 884 | 1 214 | 44 | 14 | 34 | 19 000 | 46 331 | 54 006 | 50 766 | 4 140 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 152 | 129 | 2 149 | 2 151 | 5 371 | 9 095 | 12 756 | 30 273 | 60 035 | 59 491 | 67 962 | 148 881 | 144 963 | 175 419 | 171 863 | 177 386 | 227 230 |
| Total debt | 0 | 152 | 129 | 6 033 | 3 365 | 5 415 | 9 109 | 12 790 | 49 273 | 106 366 | 113 497 | 118 728 | 153 021 | 144 963 | 175 419 | 171 863 | 177 386 | 227 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Outnordic Invest Ab | Company | 97.0% | 97.0% | 2024 |
A Amundsen Holding As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Carm | Chief Executive Officer | 0 companies |
| Terje Sten Bjerkseth | Deputy Member | 0 companies |
| Erlend Alsaker Futsæter | Chairman | 0 companies |
| Jan Tore Kopperud | Chairman | 0 companies |
| Stian Moldvær Larsen | Board of Directors | 0 companies |
| Bjørn Karlsen | Board of Directors | 0 companies |
| Eric Sandtrø | Chairman | 0 companies |