| Revenue | NOK 2,7M | -14% |
| EBITDA | NOK 876K | +105% |
| Net profit | NOK 601K | +52% |
| Total assets | NOK 1,7M | +16% |
| Equity | NOK 1,2M | +107% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 426 | 2 240 | 1 374 | 3 174 | 2 736 |
| Staff expenses | −592 | −678 | −678 | −811 | −777 |
| EBITDA | −231 | 115 | −194 | 427 | 876 |
| Depreciation & amort. | −93 | −60 | −38 | −62 | −95 |
| EBIT | −325 | 55 | −232 | 366 | 781 |
| Net financials | −7 | −7 | −15 | −33 | −10 |
| Profit before tax | −331 | 48 | −247 | 333 | 771 |
| Tax | −0 | −0 | −0 | −64 | 170 |
| Net profit | −331 | 48 | −247 | 396 | 601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 448 | 430 | 213 | 1 499 | 1 738 |
| Equity | 212 | 260 | 13 | 561 | 1 162 |
| Long-term debt | 0 | 0 | 0 | 739 | 186 |
| Short-term debt | 235 | 170 | 200 | 199 | 390 |
| Total debt | 235 | 170 | 200 | 938 | 576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IW Deputy Member | Deputy Member | 2012 – 2023 |
KA Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Westlie | Deputy Member | 0 companies |
| Kjell Andre Olsen | Chief Executive Officer | 0 companies |
| Frode Gislerud | Chief Executive Officer | 0 companies |
| Åge Aleksander Olsen | Chairman | 0 companies |
| Andreas Westlie Olsen | Board of Directors | 0 companies |
| Toril Spolen Gislerud | Board of Directors | 0 companies |