Riskpilot← Back to searchSign inGet full accessFOX GRILL AS
ASActiveOrg 989711628Kvenildmyra 6, 7093 TillerRestaurant activities · NACE 5611Est. 20068 employees
Revenue 2024
NOK 18,7M
-17% vs 2023
EBITDA margin
10.0%
-26% vs 2023
Equity ratio
29.8%
Financial strength
Net profit 2024
NOK 1,3M
-52% vs 2023
| Revenue | NOK 18,7M | -17% |
| EBITDA | NOK 1,9M | -26% |
| Net profit | NOK 1,3M | -52% |
| Total assets | NOK 12,8M | -6% |
| Equity | NOK 3,8M | -2% |
| Employees | 8 | — |
Legal name
FOX GRILL AS
Org number
989711628
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
22. april 2006
Share capital
NOK 100 000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Cafe- og restaurantvirksomhet samt virksomhet innenfor områder som naturlig står i forbindelse med dette.
Address
Kvenildmyra 6, 7093 Tiller
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 347 | 21 430 | 24 941 | 28 394 | 30 225 | 29 372 | 17 170 | 9 545 | 10 236 | 11 721 | 14 293 | 17 552 | 14 728 | 17 731 | 21 976 | 22 718 | 18 745 |
| Staff expenses | −5 204 | −6 595 | −8 535 | −9 352 | −9 600 | −9 601 | −4 024 | 0 | −1 496 | −2 161 | −2 632 | −2 485 | −3 025 | −4 427 | −5 882 | −6 128 | −5 584 |
| EBITDA | 1 789 | 3 304 | 3 026 | 3 917 | 4 390 | 1 268 | −2 251 | 2 029 | 716 | 1 024 | −39 | 1 003 | 862 | 2 466 | 3 291 | 2 533 | 1 874 |
| Depreciation & amort. | −571 | −713 | −770 | −580 | −567 | −1 034 | −906 | −110 | −0 | −4 | −6 | −9 | −21 | −125 | −216 | −259 | −268 |
| EBIT | 1 218 | 2 591 | 2 256 | 3 336 | 3 822 | 234 | −3 157 | 1 918 | 716 | 1 020 | −45 | 994 | 841 | 2 341 | 3 076 | 2 275 | 1 607 |
| Net financials | −41 | −58 | −71 | −385 | 79 | 5 | 7 | 12 | 10 | −70 | 5 | −479 | 14 | −23 | 53 | 959 | 96 |
| Profit before tax | 1 178 | 2 533 | 2 185 | 2 951 | 3 902 | 239 | −3 151 | 1 930 | 726 | 950 | −40 | 515 | 855 | 2 317 | 3 128 | 3 234 | 1 703 |
| Tax | 201 | 722 | 657 | 947 | 1 083 | 100 | 323 | −0 | −0 | −99 | 0 | 227 | 296 | 493 | 685 | 487 | 392 |
| Net profit | 976 | 1 811 | 1 529 | 2 004 | 2 819 | 139 | −3 474 | 1 930 | 726 | 1 049 | −41 | 288 | 559 | 1 825 | 2 443 | 2 747 | 1 311 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 548 | 6 066 | 8 300 | 9 324 | 9 764 | 8 617 | 3 237 | 4 977 | 4 557 | 5 331 | 6 680 | 5 741 | 6 514 | 9 726 | 12 174 | 13 679 | 12 818 |
| Equity | 688 | 799 | 837 | 942 | 1 060 | 1 199 | −2 275 | −345 | 381 | 1 430 | 1 389 | 1 677 | 1 916 | 1 996 | 2 877 | 3 899 | 3 822 |
| Long-term debt | 587 | 340 | 1 064 | 770 | 457 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 273 | 4 928 | 6 399 | 7 613 | 8 247 | 7 300 | 5 512 | 5 322 | 4 176 | 3 901 | 5 291 | 4 063 | 4 598 | 7 730 | 9 297 | 9 780 | 8 996 |
| Total debt | 4 860 | 5 268 | 7 463 | 8 383 | 8 704 | 7 418 | 5 512 | 5 322 | 4 176 | 3 901 | 5 291 | 4 063 | 4 598 | 7 730 | 9 297 | 9 780 | 8 996 |
EBITDA margin
10.0%
This company
15.8%
Market median
-37% vs market
20082024
Equity ratio
29.8%
This company
38.2%
Market median
-22% vs market
20082024
Return on equity
34.3%
This company
18.4%
Market median
+86% vs market
20082024
Net profit margin
7.0%
This company
8.1%
Market median
-14% vs market
20082024
Asset turnover
1.46×
This company
1.12×
Market median
+30% vs market
20082024
Debt / equity
2.35×
This company
0.62×
Market median
-279% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graffi Drift As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kwn Holding As
FOX GRILL AS Board members of FOX GRILL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Anglevik | Board of Directors | 0 companies |
| Bjørn Flemming Iversen | Board of Directors | 0 companies |
| Knut Westrum Nielsen | Chairman | 0 companies |
| Mathias Nielsen | Board of Directors | 0 companies |
| Roger Stokbakken | Board of Directors | 0 companies |