| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +45% |
| Net profit | NOK -5K | +96% |
| Total assets | NOK 109K | -4% |
| Equity | NOK -12K | -65% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 | 15 | 9 | 2 | 1 | 5 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 431 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −69 | −28 | −12 | −55 | −37 | −28 | −53 | −22 | −25 | −16 | −15 | −70 | −34 | 415 | −11 | −14 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −69 | −28 | −12 | −55 | −37 | −28 | −53 | −22 | −25 | −16 | −15 | −70 | −34 | 415 | −11 | −14 | −8 |
| Net financials | 0 | −25 | −12 | −13 | −13 | −13 | −11 | −10 | −8 | −6 | −4 | −3 | −2 | 0 | 1 | 1 | −115 | 3 |
| Profit before tax | 0 | −94 | −39 | −25 | −68 | −50 | −39 | −63 | −30 | −31 | −19 | −17 | −72 | −34 | 417 | −10 | −129 | −5 |
| Tax | −0 | −0 | −43 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −94 | 3 | −37 | −68 | −50 | −39 | −63 | −30 | −31 | −19 | −17 | −72 | −34 | 417 | −10 | −129 | −5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 441 | 473 | 438 | 437 | 442 | 446 | 442 | 438 | 437 | 441 | 437 | 490 | 464 | 332 | 242 | 113 | 109 |
| Equity | — | 173 | 176 | 139 | 71 | 21 | −18 | −81 | −111 | −143 | −162 | −179 | −251 | −285 | 132 | 121 | −7 | −12 |
| Long-term debt | 0 | 153 | 0 | 0 | 0 | 168 | 145 | 121 | 97 | 73 | 49 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 115 | 72 | 91 | 174 | 253 | 319 | 402 | 452 | 507 | 553 | 587 | 741 | 749 | 201 | 121 | 121 | 121 |
| Total debt | 0 | 268 | 297 | 299 | 366 | 421 | 464 | 523 | 549 | 580 | 603 | 617 | 741 | 749 | 201 | 121 | 121 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anja Bach Sørensen | Deputy Member | 0 companies |
| Jørgen Hem | Chairman | 0 companies |