| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | -95% |
| Net profit | NOK 1,5M | +23% |
| Total assets | NOK 14,3M | +12% |
| Equity | NOK 13,1M | +13% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −16 | −18 | −24 | −28 | −39 | −36 | −35 | −25 | −40 | −35 | −64 | −38 | −41 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −16 | −18 | −24 | −28 | −39 | −36 | −35 | −25 | −40 | −35 | −64 | −38 | −41 | −80 |
| Net financials | −42 | −28 | 764 | 601 | 14 | 1 143 | −1 452 | 1 959 | 702 | 1 117 | 1 889 | 2 289 | 907 | 1 282 | 1 603 |
| Profit before tax | −62 | −44 | 745 | 576 | −14 | 1 104 | −1 488 | 1 924 | 677 | 1 077 | 1 855 | 2 225 | 869 | 1 241 | 1 524 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −44 | 745 | 576 | −14 | 1 104 | −1 488 | 1 924 | 677 | 1 077 | 1 855 | 2 225 | 869 | 1 241 | 1 524 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 244 | 1 892 | 2 013 | 2 255 | 3 744 | 4 798 | 3 310 | 5 154 | 5 829 | 6 906 | 8 761 | 10 682 | 11 551 | 12 792 | 14 328 |
| Equity | −53 | — | 649 | 2 121 | 2 108 | 3 211 | 1 723 | 3 648 | 4 325 | 5 403 | 7 257 | 9 482 | 10 351 | 11 592 | 13 116 |
| Long-term debt | 1 291 | 1 983 | 1 359 | 134 | 1 586 | 1 586 | 1 586 | 1 504 | 1 504 | 1 504 | 1 504 | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 6 | 6 | 6 | 0 | 50 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Total debt | 1 297 | 1 989 | 1 365 | 134 | 1 637 | 1 586 | 1 586 | 1 507 | 1 504 | 1 504 | 1 504 | 1 200 | 1 200 | 1 200 | 1 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsteen Donna Morrison | Deputy Member | 0 companies |
| Gregory John Herrera | Chairman | 0 companies |