| Revenue | NOK 1,4M | -41% |
| EBITDA | NOK -12K | -101% |
| Net profit | NOK -140K | -126% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 2,8M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 347 | 36 | 280 | 253 | 134 | 33 | 364 | 616 | 670 | 631 | 1 245 | 4 343 | 1 623 | 3 973 | 2 322 | 2 309 | 1 362 |
| Staff expenses | −40 | −90 | 10 | −104 | 10 | −1 | −0 | −0 | −0 | −1 | −30 | −550 | −652 | −689 | −771 | −860 | −853 | −682 |
| EBITDA | −30 | 75 | −48 | 125 | 168 | −116 | −47 | 275 | 451 | 281 | 359 | 334 | 1 419 | 432 | 574 | 572 | 869 | −12 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 | −25 | −16 | −38 | −60 | −93 | −110 | −132 | −227 | −236 | −238 | −217 | −210 | −201 |
| EBIT | −35 | 70 | −53 | 120 | 163 | −141 | −63 | 238 | 392 | 188 | 248 | 202 | 1 192 | 196 | 336 | 354 | 658 | −213 |
| Net financials | −11 | 0 | 0 | −0 | 1 | 1 | −0 | −0 | −0 | −0 | −17 | −0 | −25 | −14 | −19 | −4 | 28 | 34 |
| Profit before tax | −47 | 70 | −53 | 120 | 163 | −140 | −64 | 237 | 391 | 188 | 232 | 202 | 1 167 | 182 | 317 | 351 | 686 | −180 |
| Tax | −13 | −0 | −15 | 34 | 46 | −37 | −17 | 65 | 97 | 43 | 51 | 44 | 257 | 41 | 70 | 77 | 151 | −40 |
| Net profit | −33 | 70 | −38 | 86 | 118 | −103 | −46 | 173 | 295 | 145 | 181 | 158 | 910 | 141 | 247 | 273 | 535 | −140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 451 | 216 | 424 | 387 | 337 | 650 | 1 049 | 1 312 | 1 590 | 1 415 | 2 427 | 3 587 | 3 815 | 4 326 | 2 935 | 3 564 | 3 443 |
| Equity | −145 | −104 | −142 | −57 | 61 | −42 | −88 | 84 | 379 | 524 | 705 | 862 | 1 772 | 1 913 | 2 160 | 2 433 | 2 968 | 2 828 |
| Long-term debt | 345 | 364 | 354 | 342 | 318 | 336 | 739 | 941 | 874 | 904 | 584 | 1 028 | 1 085 | 1 200 | 1 264 | 138 | 288 | 0 |
| Short-term debt | 113 | 191 | 5 | 139 | 7 | 43 | 0 | 24 | 59 | 161 | 127 | 537 | 731 | 703 | 903 | 364 | 308 | 392 |
| Total debt | 458 | 555 | 359 | 480 | 326 | 379 | 739 | 965 | 932 | 1 066 | 711 | 1 564 | 1 816 | 1 903 | 2 167 | 502 | 596 | 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Synnøvesdatter Reitan | Deputy Member | 0 companies |
| Jan Lutdal | Chief Executive Officer | 0 companies |