| Revenue | NOK 133,6M | +7% |
| EBITDA | NOK -607K | -149% |
| Net profit | NOK -9K | -101% |
| Total assets | NOK 86,3M | -24% |
| Equity | NOK 47,7M | +0% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 138 239 | 127 305 | 118 011 | 125 005 | 133 568 |
| Staff expenses | −106 095 | −101 432 | −78 507 | −95 533 | −103 312 |
| EBITDA | 1 029 | 2 262 | 1 980 | 1 239 | −607 |
| Depreciation & amort. | −1 045 | −1 219 | −1 124 | −1 386 | −1 561 |
| EBIT | −16 | 1 043 | 856 | −147 | −2 168 |
| Net financials | 94 | 62 | 696 | 2 245 | 2 164 |
| Profit before tax | 78 | 1 105 | 1 552 | 2 098 | −4 |
| Tax | 21 | 279 | 370 | 480 | 6 |
| Net profit | 58 | 826 | 1 182 | 1 618 | −9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 871 | 87 187 | 105 075 | 113 363 | 86 329 |
| Equity | 4 727 | 5 056 | 26 570 | 47 728 | 47 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 643 | 79 630 | 76 741 | 63 989 | 38 610 |
| Total debt | 83 643 | 79 630 | 76 741 | 63 989 | 38 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Deputy Member | Deputy Member | 2025 |
ET Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Westye Høegh | Deputy Member | 0 companies |
| Eirik Thrygg | Chief Executive Officer | 0 companies |
| Leif Ovesøn Høegh | Chairman | 0 companies |
| Isabella Sabine Alveberg | Board of Directors | 0 companies |
| Paul Eirik Lødøen | Board of Directors | 0 companies |
| Lise Duetoft | Board of Directors | 0 companies |
| Peter Groth | Board of Directors | 0 companies |
| Gunnar Oveland | Board of Directors | 0 companies |
| Arne Vannebo | Board of Directors | 0 companies |