| Revenue | NOK 24,8M | -36% |
| EBITDA | NOK 5,8M | -19% |
| Net profit | NOK 4,4M | -19% |
| Total assets | NOK 9,5M | -20% |
| Equity | NOK 5M | -10% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 526 | 24 180 | 30 436 | 38 747 | 24 841 |
| Staff expenses | −4 964 | −5 141 | −5 120 | −6 874 | −6 897 |
| EBITDA | 6 758 | 6 457 | 6 928 | 7 153 | 5 809 |
| Depreciation & amort. | −525 | −554 | −453 | −329 | −350 |
| EBIT | 6 233 | 5 903 | 6 475 | 6 825 | 5 460 |
| Net financials | −5 | 1 | 41 | 149 | 215 |
| Profit before tax | 6 228 | 5 904 | 6 516 | 6 974 | 5 675 |
| Tax | 1 378 | 1 307 | 1 446 | 1 544 | 1 250 |
| Net profit | 4 850 | 4 597 | 5 070 | 5 430 | 4 424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 434 | 9 638 | 11 459 | 11 825 | 9 490 |
| Equity | 4 950 | 4 697 | 5 170 | 5 600 | 5 024 |
| Long-term debt | 1 273 | 1 273 | 1 273 | 0 | 0 |
| Short-term debt | 4 211 | 3 668 | 5 016 | 6 226 | 4 466 |
| Total debt | 5 484 | 4 941 | 6 289 | 6 226 | 4 466 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Deputy Member | Deputy Member | 2006 |
KN Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Reidar Johansen | Deputy Member | 0 companies |
| Kristian Nordermoen | Chief Executive Officer | 0 companies |
| Ole Kristian Nordermoen | Chairman | 0 companies |