| Revenue | NOK 1,2M | +10% |
| EBITDA | NOK 1M | +13% |
| Net profit | NOK 2,6M | +2240% |
| Total assets | NOK 18,5M | +173% |
| Equity | NOK 6,2M | +70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 436 | 587 | 787 | 628 | 729 | 845 | 759 | 983 | 934 | 945 | 1 078 | 1 061 | 1 039 | 1 064 | 1 051 | 1 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 362 | 394 | 488 | 593 | 491 | 609 | 282 | 664 | 681 | 814 | 769 | 985 | 909 | 906 | 963 | 896 | 1 010 |
| Depreciation & amort. | −66 | −66 | −83 | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −0 | −52 | −52 | −52 | −52 | −48 | −47 |
| EBIT | 296 | 328 | 405 | 508 | 405 | 524 | 197 | 579 | 596 | 729 | 769 | 933 | 858 | 855 | 911 | 849 | 963 |
| Net financials | −293 | −410 | −349 | −344 | −170 | −304 | −191 | −227 | −192 | −140 | −174 | −625 | −483 | −402 | −488 | −698 | 1 618 |
| Profit before tax | 3 | −82 | 56 | 164 | 235 | 220 | 6 | 352 | 404 | 589 | 595 | 308 | 374 | 453 | 423 | 151 | 2 581 |
| Tax | −15 | −31 | 20 | 77 | 66 | 59 | 2 | 89 | 98 | 138 | 144 | 68 | 82 | 100 | 91 | 41 | 23 |
| Net profit | 17 | −51 | 36 | 87 | 169 | 161 | 5 | 263 | 306 | 451 | 452 | 240 | 292 | 353 | 332 | 109 | 2 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 961 | 5 851 | 6 218 | 6 209 | 6 060 | 6 055 | 5 815 | 5 804 | 5 853 | 5 952 | 5 182 | 5 166 | 5 415 | 5 600 | 5 194 | 6 778 | 18 526 |
| Equity | 424 | 373 | 409 | 496 | 665 | 826 | 831 | 1 094 | 1 400 | 1 851 | 2 303 | 2 543 | 2 835 | 3 190 | 3 522 | 3 631 | 6 190 |
| Long-term debt | 0 | 0 | 0 | 4 819 | 4 670 | 4 445 | 4 182 | 3 866 | 3 546 | 3 206 | 13 282 | 12 657 | 12 157 | 11 447 | 10 745 | 10 270 | 12 103 |
| Short-term debt | 63 | 244 | 228 | 894 | 725 | 784 | 803 | 844 | 908 | 895 | −10 402 | −10 033 | −9 577 | −9 037 | −9 073 | −7 123 | 233 |
| Total debt | 5 537 | 5 478 | 5 809 | 5 713 | 5 395 | 5 229 | 4 985 | 4 710 | 4 453 | 4 101 | 2 880 | 2 624 | 2 581 | 2 410 | 1 672 | 3 147 | 12 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Akram | Deputy Member | 0 companies |
| Khadija Ehsan | Chairman | 0 companies |
| Asif Safeer Akram | Chairman | 0 companies |