| Revenue | NOK 59,7M | -5% |
| EBITDA | NOK 1,9M | +236% |
| Net profit | NOK 4,3M | +145% |
| Total assets | NOK 42,2M | -10% |
| Equity | NOK 16,8M | +35% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 041 | 47 789 | 56 969 | 63 084 | 59 725 |
| Staff expenses | −26 907 | −31 882 | −35 933 | −43 495 | −37 340 |
| EBITDA | 264 | 215 | 530 | −1 384 | 1 878 |
| Depreciation & amort. | −359 | −326 | −356 | −362 | −390 |
| EBIT | −95 | −111 | 174 | −1 746 | 1 487 |
| Net financials | 605 | 1 232 | −243 | 3 511 | 2 836 |
| Profit before tax | 510 | 1 121 | −69 | 1 765 | 4 323 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 510 | 1 121 | −69 | 1 765 | 4 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 434 | 45 838 | 67 748 | 47 115 | 42 208 |
| Equity | 9 696 | 10 817 | 10 748 | 12 514 | 16 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 738 | 35 021 | 57 000 | 34 602 | 25 371 |
| Total debt | 26 738 | 35 021 | 57 000 | 34 602 | 25 371 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CH Deputy Member | Deputy Member | 2024 |
JR Deputy Member | Deputy Member | 2022 |
AW Chief Executive Officer | Chief Executive Officer | 2025 |
LL Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
MB Deputy Member | Deputy Member | 2022 – 2024 |
IM Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
TA Deputy Member | Deputy Member | 2022 – 2024 |
ES Deputy Member | Deputy Member | 2020 – 2022 |
SA Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Bjørkan | Deputy Member | 0 companies |
| Iselin Marstrander | Chief Executive Officer | 0 companies |
| Cecilie Høj Anvik | Deputy Member | 0 companies |
| Terje Andreas Mathisen | Deputy Member | 0 companies |
| Jan Reid Hole | Deputy Member | 0 companies |
| Andre Wallann Larsen | Chief Executive Officer | 0 companies |
| Esben Søndergaard Bruun Olesen | Deputy Member | 0 companies |
| Svenn Are Jenssen | Deputy Member | 0 companies |
| Lea Louise Videt | Deputy Member | 0 companies |
| Camilla Marie Godø Risvoll | Board of Directors | 0 companies |
| Arild Gjertsen | Board of Directors | 0 companies |
| Torild Skogsholm | Board of Directors | 0 companies |
| Fredrik Kristensen Langeland | Board of Directors | 0 companies |
| Jack Arild Ødegård | Board of Directors | 0 companies |
| Ketil Eiane | Deputy Chairman | 0 companies |
| Aase-Kristine Aasen Lundberg | Board of Directors | 0 companies |
| Hulda Gunnlaugsdottir | Chairman | 0 companies |
| Eigil Espejord Dåbakk | Board of Directors | 0 companies |
| Kjersti Eline Tønnessen Busch | Board of Directors | 0 companies |
| Trond Bliksvær | Board of Directors | 0 companies |
| Helga Eggebø | Board of Directors | 0 companies |
| Mariann Monsen | Board of Directors | 0 companies |
| Rune Martinsen | Board of Directors | 0 companies |