| Revenue | NOK 26M | +37% |
| EBITDA | NOK 17,6M | +44% |
| Net profit | NOK 14,2M | -28% |
| Total assets | NOK 458,1M | -4% |
| Equity | NOK 323,4M | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 302 | 7 140 | 7 527 | 7 074 | 7 359 | 18 413 | 10 803 | 8 603 | 22 408 | 10 064 | 14 605 | 20 961 | 64 430 | 21 256 | 16 092 | 19 027 | 26 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −916 | −2 159 | −2 261 | −2 413 | −3 008 | −3 420 | −3 065 |
| EBITDA | 0 | 11 718 | 6 218 | 6 691 | 6 174 | 6 485 | 7 451 | 7 532 | 6 772 | 12 802 | 8 287 | 10 687 | 12 562 | 10 913 | 13 464 | 10 571 | 12 259 | 17 599 |
| Depreciation & amort. | −0 | −2 179 | −2 478 | −2 482 | −2 500 | −2 511 | −2 525 | −2 503 | −2 651 | −2 923 | −3 735 | −4 213 | −4 519 | −4 725 | −4 812 | −4 116 | −4 369 | −7 722 |
| EBIT | 0 | 9 539 | 3 740 | 4 209 | 3 675 | 3 973 | 4 926 | 5 029 | 4 121 | 9 879 | 4 552 | 6 474 | 8 043 | 6 189 | 8 652 | 6 455 | 7 890 | 9 877 |
| Net financials | 0 | −15 189 | −1 412 | 2 365 | −5 657 | 7 271 | 6 894 | −7 229 | 2 346 | 5 115 | −2 947 | −2 764 | 8 394 | 4 532 | 14 025 | 51 474 | 12 669 | 5 674 |
| Profit before tax | 0 | −5 650 | 2 328 | 6 574 | −1 982 | 11 244 | 11 820 | −2 200 | 6 468 | 14 994 | 1 605 | 3 710 | 16 437 | 10 721 | 22 677 | 57 929 | 20 559 | 15 551 |
| Tax | −0 | 4 667 | 1 204 | 1 343 | 1 342 | 1 405 | 1 652 | 1 698 | 1 405 | 2 701 | 1 285 | 1 695 | 1 923 | 1 424 | 2 026 | 2 665 | 1 006 | 1 386 |
| Net profit | 0 | −10 318 | 1 123 | 5 231 | −3 325 | 9 840 | 10 168 | −3 898 | 5 062 | 12 293 | 320 | 2 015 | 14 514 | 9 296 | 20 652 | 55 263 | 19 553 | 14 165 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 165 702 | 162 512 | 165 022 | 156 070 | 166 032 | 176 521 | 173 006 | 186 520 | 199 942 | 228 708 | 285 823 | 365 883 | 292 885 | 287 523 | 379 015 | 476 368 | 458 064 |
| Equity | — | 152 335 | 152 226 | 157 457 | 154 133 | 163 972 | 174 140 | 170 242 | 175 305 | 187 598 | 187 918 | 189 933 | 204 447 | 213 744 | 234 395 | 289 659 | 309 212 | 323 377 |
| Long-term debt | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 266 | 3 266 | 3 266 | 3 266 | 43 931 | 78 766 | 153 806 | 130 743 |
| Short-term debt | 0 | 13 255 | 10 286 | 7 565 | 1 938 | 2 060 | 2 380 | 2 764 | 11 215 | 12 344 | 37 524 | 92 624 | 158 170 | 75 875 | 9 197 | 10 590 | 13 350 | 3 944 |
| Total debt | 0 | 13 367 | 10 286 | 7 565 | 1 938 | 2 060 | 2 380 | 2 764 | 11 215 | 12 344 | 40 791 | 95 890 | 161 436 | 79 141 | 53 128 | 89 357 | 167 156 | 134 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prs Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Strand | Chief Executive Officer | 0 companies |
| Per Halvard Strand | Board of Directors | 0 companies |
| Kjetil Strand | Chairman | 0 companies |
| Raymond Olsen | Board of Directors | 0 companies |