| Revenue | NOK 4,1M | +77% |
| EBITDA | NOK 312K | -56% |
| Net profit | NOK -124K | +89% |
| Total assets | NOK 26,9M | -17% |
| Equity | NOK 2M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 092 | 5 294 | 7 011 | 13 574 | 4 831 | 1 677 | 1 748 | 1 754 | 1 828 | 1 913 | 3 271 | 1 688 | 2 287 | 4 052 |
| Staff expenses | −0 | −0 | −44 | −44 | −44 | −0 | −0 | −44 | −44 | −7 | −51 | −51 | 6 | −94 | −0 | −0 | −114 | −1 220 |
| EBITDA | 0 | −319 | −597 | −1 090 | 587 | 1 167 | 2 493 | 260 | 1 148 | 1 157 | 1 167 | 1 091 | 1 199 | 1 169 | −1 537 | 4 071 | 708 | 312 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −319 | −597 | −1 090 | 587 | 1 167 | 2 493 | 260 | 1 148 | 1 157 | 1 167 | 1 091 | 1 199 | 1 169 | −1 537 | 4 071 | 708 | 312 |
| Net financials | 0 | 12 | −3 | 0 | −2 264 | −2 147 | −2 375 | −1 756 | −949 | −879 | −1 014 | −991 | −1 067 | −1 055 | −902 | −1 199 | −1 875 | −436 |
| Profit before tax | 0 | −307 | −600 | −1 090 | −1 678 | −980 | 119 | −1 497 | 199 | 278 | 152 | 100 | 132 | 114 | −2 438 | 2 872 | −1 167 | −124 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −307 | −600 | −1 090 | −1 678 | −980 | 119 | −1 497 | 199 | 278 | 152 | 100 | 132 | 114 | −2 438 | 2 872 | −1 167 | −124 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 023 | 36 659 | 57 869 | 51 052 | 49 589 | 44 548 | 33 699 | 30 468 | 30 527 | 31 574 | 31 890 | 32 581 | 33 656 | 28 952 | 31 686 | 32 282 | 26 932 |
| Equity | — | −1 937 | 1 463 | 372 | −1 305 | 3 252 | 3 370 | 1 873 | 2 072 | 2 350 | 2 503 | 2 603 | 2 735 | 2 848 | 410 | 3 282 | 2 115 | 1 991 |
| Long-term debt | 0 | 29 637 | 0 | 0 | 0 | 44 120 | 40 261 | 30 700 | 27 796 | 27 853 | 28 770 | 28 919 | 29 119 | 30 045 | 28 146 | 27 984 | 29 579 | 24 298 |
| Short-term debt | 0 | 323 | 5 320 | 28 056 | 2 120 | 2 218 | 916 | 1 126 | 600 | 323 | 302 | 368 | 727 | 763 | 396 | 421 | 589 | 643 |
| Total debt | 0 | 29 960 | 35 196 | 57 496 | 52 357 | 46 338 | 41 178 | 31 826 | 28 396 | 28 177 | 29 072 | 29 287 | 29 846 | 30 808 | 28 542 | 28 404 | 30 167 | 24 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colibri Invest As | Company | 23.4% | 23.4% | 2024 |
Fermin As | Company | 21.3% | 21.3% | 2024 |
Mats Nilsson | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Karma As | Company | 6.3% | 6.3% | 2024 |
Ronald Knibbe | Company | 6.3% | 6.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Egil Remøy | Chairman | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Bjørn Charles Kaaber | Board of Directors | 0 companies |