| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -42% |
| Net profit | NOK -593K | -471% |
| Total assets | NOK 4M | -13% |
| Equity | NOK 3,8M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 280 | 2 966 | 2 040 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −29 | −18 | −19 | −25 | −19 | −19 | −19 | −22 | −20 | −21 | −24 | 2 260 | 2 939 | 1 978 | −40 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −29 | −18 | −19 | −25 | −19 | −19 | −19 | −22 | −20 | −21 | −24 | 2 260 | 2 939 | 1 978 | −40 | −57 |
| Net financials | −655 | 262 | 190 | 320 | 2 959 | 1 280 | 1 377 | 686 | 690 | 1 414 | 2 280 | 3 576 | 0 | 0 | −0 | 200 | −535 |
| Profit before tax | −670 | 234 | 172 | 301 | 2 934 | 1 261 | 1 358 | 666 | 668 | 1 395 | 2 259 | 3 552 | 2 260 | 2 939 | 1 978 | 160 | −593 |
| Tax | −16 | −19 | −20 | −18 | 506 | 371 | 367 | 180 | 167 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −654 | 253 | 192 | 318 | 2 429 | 891 | 991 | 486 | 501 | 1 395 | 2 259 | 3 552 | 2 260 | 2 939 | 1 978 | 160 | −593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 033 | 1 699 | 1 688 | 1 693 | 5 376 | 4 327 | 4 331 | 4 040 | 4 023 | 4 551 | 5 508 | 6 861 | 6 118 | 6 460 | 4 372 | 4 546 | 3 961 |
| Equity | — | — | — | 554 | 2 282 | 2 673 | 3 064 | 3 151 | 3 052 | 3 247 | 3 306 | 3 858 | 4 118 | 4 457 | 4 206 | 4 366 | 3 774 |
| Long-term debt | 500 | 900 | 850 | 735 | 2 000 | 800 | 400 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 3 | 203 | 404 | 1 093 | 854 | 867 | 589 | 771 | 1 204 | 2 203 | 3 003 | 2 000 | 2 003 | 166 | 179 | 187 |
| Total debt | 510 | 903 | 1 053 | 1 139 | 3 093 | 1 654 | 1 267 | 889 | 971 | 1 304 | 2 203 | 3 003 | 2 000 | 2 003 | 166 | 179 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jakob Berthelsen | Deputy Member | 0 companies |
| Lars Inge Holte | Board of Directors | 0 companies |
| Kristin Berthelsen | Chairman | 0 companies |