| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | -6% |
| Net profit | NOK 49,1M | +491% |
| Total assets | NOK 73,9M | +146% |
| Equity | NOK 65,6M | +168% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −17 | −16 | −16 | −23 | −17 | −17 | −40 | −23 | −56 | −26 | −34 | −39 | −46 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −17 | −16 | −16 | −23 | −17 | −17 | −40 | −23 | −56 | −26 | −34 | −39 | −46 | −49 |
| Net financials | 1 724 | 1 748 | 1 982 | 2 502 | 945 | 2 316 | 2 348 | 3 369 | 4 440 | 2 661 | 8 960 | 1 655 | 4 011 | 8 416 | 49 441 |
| Profit before tax | 1 711 | 1 731 | 1 966 | 2 486 | 922 | 2 300 | 2 331 | 3 329 | 4 418 | 2 606 | 8 934 | 1 621 | 3 971 | 8 370 | 49 392 |
| Tax | 16 | 22 | 30 | 40 | 47 | 76 | 71 | 104 | 96 | 111 | 71 | 26 | 53 | 59 | 292 |
| Net profit | 1 695 | 1 709 | 1 936 | 2 446 | 876 | 2 224 | 2 259 | 3 225 | 4 322 | 2 494 | 8 863 | 1 595 | 3 918 | 8 311 | 49 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 439 | 4 668 | 5 819 | 6 870 | 6 564 | 8 004 | 10 268 | 12 534 | 15 376 | 17 465 | 21 773 | 25 365 | 25 632 | 30 085 | 73 937 |
| Equity | 2 923 | 3 832 | 4 368 | 5 614 | 5 689 | 7 913 | 9 172 | 10 897 | 14 819 | 15 813 | 19 676 | 19 772 | 21 690 | 24 500 | 65 601 |
| Long-term debt | 14 | 14 | 16 | 20 | 7 | 17 | 17 | 33 | 30 | 15 | 7 | 0 | 25 | 45 | 1 |
| Short-term debt | 502 | 822 | 1 435 | 1 236 | 868 | 73 | 1 079 | 1 604 | 528 | 1 637 | 2 090 | 5 594 | 3 917 | 5 540 | 8 336 |
| Total debt | 516 | 836 | 1 451 | 1 256 | 875 | 91 | 1 096 | 1 637 | 557 | 1 652 | 2 097 | 5 594 | 3 942 | 5 585 | 8 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Anita Knutsen | Deputy Member | 0 companies |
| Thor Småbrekke | Chairman | 0 companies |