| Revenue | NOK 33,2M | +5% |
| EBITDA | NOK 26,1M | +1% |
| Net profit | NOK 7,1M | +28% |
| Total assets | NOK 260,4M | -2% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 068 | 28 537 | 29 980 | 31 675 | 33 233 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 727 | 23 908 | 25 039 | 25 789 | 26 075 |
| Depreciation & amort. | −6 656 | −6 688 | −6 711 | −6 729 | −6 734 |
| EBIT | 17 071 | 17 220 | 18 328 | 19 061 | 19 341 |
| Net financials | −9 231 | −8 477 | −8 042 | −11 941 | −10 211 |
| Profit before tax | 7 840 | 8 743 | 10 286 | 7 120 | 9 130 |
| Tax | 1 725 | 1 924 | 2 263 | 1 566 | 2 009 |
| Net profit | 6 115 | 6 820 | 8 023 | 5 554 | 7 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227 824 | 234 988 | 234 740 | 266 971 | 260 371 |
| Equity | 2 500 | 2 718 | 2 524 | 4 228 | 4 228 |
| Long-term debt | 205 993 | 213 938 | 220 627 | 249 016 | 240 386 |
| Short-term debt | 19 331 | 18 332 | 11 589 | 13 727 | 15 757 |
| Total debt | 225 324 | 232 270 | 232 216 | 262 743 | 256 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frederik Søbak Westad | Contact Person | 0 companies |
| Hege Kristin Gjersvold Nygård | Chairman | 0 companies |