| Revenue | NOK 112M | +20% |
| EBITDA | NOK 11,2M | +49% |
| Net profit | NOK 7,4M | +74% |
| Total assets | NOK 53M | +28% |
| Equity | NOK 14,8M | +50% |
| Employees | 55 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 889 | 66 846 | 72 057 | 67 602 | 78 568 | 80 259 | 81 615 | 74 284 | 77 369 | 85 937 | 86 804 | 92 988 | 112 026 |
| Staff expenses | −33 373 | −29 115 | −29 332 | −28 847 | −32 879 | −33 582 | −36 182 | −31 303 | −31 940 | −36 946 | −38 047 | −39 456 | −37 864 |
| EBITDA | 3 390 | 4 573 | 4 152 | 2 440 | 2 236 | 1 747 | 2 730 | 5 493 | 2 969 | 1 852 | −281 | 7 511 | 11 154 |
| Depreciation & amort. | −1 951 | −1 598 | −1 560 | −1 591 | −1 281 | −1 315 | −1 226 | −1 561 | −1 377 | −1 101 | −1 253 | −1 181 | −1 071 |
| EBIT | 1 439 | 2 975 | 2 592 | 849 | 955 | 432 | 1 504 | 3 932 | 1 592 | 751 | −1 534 | 6 330 | 10 083 |
| Net financials | −980 | −1 102 | −940 | −674 | −509 | −786 | −828 | −730 | −520 | −696 | −1 104 | −883 | −608 |
| Profit before tax | 458 | 1 873 | 1 653 | 175 | 446 | −354 | 675 | 3 203 | 1 072 | 55 | −2 638 | 5 447 | 9 475 |
| Tax | 130 | 511 | 523 | 96 | 112 | −49 | 175 | 710 | 240 | 17 | −574 | 1 200 | 2 097 |
| Net profit | 328 | 1 362 | 1 129 | 79 | 335 | −304 | 501 | 2 493 | 832 | 38 | −2 064 | 4 247 | 7 378 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 893 | 37 661 | 32 231 | 30 429 | 37 101 | 36 179 | 34 790 | 30 176 | 34 389 | 39 335 | 34 725 | 41 523 | 52 994 |
| Equity | 2 552 | 2 721 | 3 850 | 3 930 | 4 264 | 3 960 | 4 461 | 6 867 | 7 667 | 7 688 | 5 624 | 9 870 | 14 784 |
| Long-term debt | −4 785 | 8 415 | 6 742 | 4 585 | 2 530 | 3 335 | 4 300 | 4 343 | 3 979 | 6 303 | 5 101 | 8 767 | 8 339 |
| Short-term debt | 18 362 | 25 271 | 20 537 | 20 965 | 29 456 | 28 134 | 25 354 | 18 365 | 22 218 | 24 894 | 23 626 | 22 586 | 29 646 |
| Total debt | 30 556 | 33 686 | 27 279 | 25 550 | 31 987 | 31 469 | 29 654 | 22 708 | 26 197 | 31 197 | 28 727 | 31 353 | 37 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamani As | Company | 89.0% | 89.0% | 2024 |
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Francisco Bergh | Chief Executive Officer | 0 companies |
| Atle Liom | Board of Directors | 0 companies |
| Ivar Ole Lybeck | Board of Directors | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Terje Nydahl | Board of Directors | 0 companies |
| Sylvia Eidsvik | Board of Directors | 0 companies |
| Rune Jøranli | Board of Directors | 0 companies |
| Øivind Johan Bergh | Chairman | 0 companies |
| Hanna Lisa Eidsvik Bergh | Board of Directors | 0 companies |
| Maria Camila Bergh | Board of Directors | 0 companies |