| Revenue | NOK 1,8M | -16% |
| EBITDA | NOK -96K | -121% |
| Net profit | NOK -108K | -124% |
| Total assets | NOK 400K | -30% |
| Equity | NOK -515K | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 430 | 6 747 | 4 670 | 3 099 | 2 536 | 1 945 | 2 155 | 1 840 | 2 185 | 1 785 | 2 111 | 1 763 |
| Staff expenses | −2 393 | −2 589 | −1 511 | −707 | −614 | −634 | −512 | −593 | −648 | −492 | −567 | −575 |
| EBITDA | 101 | −152 | −112 | 490 | 427 | 345 | 205 | −53 | −260 | −222 | 457 | −96 |
| Depreciation & amort. | −341 | −345 | −341 | −288 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 |
| EBIT | −240 | −496 | −452 | 202 | 427 | 345 | 205 | −53 | −260 | −222 | 457 | −107 |
| Net financials | −124 | −130 | −42 | −17 | −10 | −21 | −1 | −2 | −10 | −2 | −5 | −2 |
| Profit before tax | −364 | −627 | −495 | 185 | 416 | 324 | 204 | −55 | −271 | −224 | 452 | −108 |
| Tax | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −279 | −627 | −495 | 185 | 416 | 324 | 204 | −55 | −271 | −224 | 452 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 179 | 1 898 | 1 125 | 458 | 288 | 287 | 184 | 413 | 450 | 556 | 575 | 400 |
| Equity | −300 | −926 | −1 421 | −1 236 | −819 | −496 | −292 | −347 | −618 | −842 | −390 | −515 |
| Long-term debt | 503 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 976 | 2 657 | 2 545 | 1 694 | 1 108 | 783 | 476 | 760 | 1 068 | 1 398 | 964 | 915 |
| Total debt | 3 478 | 2 824 | 2 545 | 1 694 | 1 108 | 783 | 476 | 760 | 1 068 | 1 398 | 964 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siw Anita Eriksson Hinrichsen | Chief Executive Officer | 0 companies |
| Finn Eirik Hinrichsen | Chairman | 0 companies |