| Revenue | NOK 1,7M | +7% |
| EBITDA | NOK 492K | +65% |
| Net profit | NOK 347K | -6% |
| Total assets | NOK 3,8M | -4% |
| Equity | NOK 2,7M | +15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 122 | 3 925 | 4 124 | 4 087 | 4 056 | 3 092 | 3 497 | 3 665 | 4 011 | 4 086 | 4 450 | 3 065 | 2 986 | 11 027 | 2 830 | 1 521 | 1 631 | 1 744 |
| Staff expenses | −0 | −0 | −0 | −0 | −9 | −318 | −252 | −17 | −228 | −650 | −825 | −1 148 | −935 | −942 | −899 | −902 | −850 | −822 | −672 |
| EBITDA | 0 | 974 | 2 960 | 2 950 | 3 263 | 2 787 | 549 | 974 | −686 | 1 863 | 1 955 | 1 554 | 772 | 727 | 8 731 | 694 | −343 | 297 | 492 |
| Depreciation & amort. | −0 | −442 | −532 | −532 | −527 | −539 | −539 | −539 | −539 | −539 | −539 | −539 | −898 | −366 | −325 | −285 | −52 | −52 | −52 |
| EBIT | 0 | 532 | 2 427 | 2 417 | 2 736 | 2 248 | 9 | 435 | −1 226 | 1 324 | 1 416 | 1 015 | −126 | 362 | 8 406 | 409 | −395 | 245 | 439 |
| Net financials | 0 | −318 | −630 | −367 | −279 | −175 | −237 | −204 | −266 | −167 | −117 | −79 | −57 | −58 | 25 | 98 | 11 | 234 | 7 |
| Profit before tax | 0 | 214 | 1 798 | 2 050 | 2 457 | 2 073 | −228 | 231 | −1 492 | 1 157 | 1 299 | 936 | −182 | 303 | 8 431 | 508 | −384 | 479 | 446 |
| Tax | −0 | 60 | 536 | 640 | 689 | 622 | −124 | 63 | −497 | 230 | 254 | 159 | −50 | 67 | 1 855 | 294 | −84 | 109 | 99 |
| Net profit | 0 | 154 | 1 262 | 1 410 | 1 767 | 1 451 | −104 | 168 | −995 | 927 | 1 045 | 777 | −133 | 237 | 6 576 | 214 | −300 | 370 | 347 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 580 | 23 989 | 24 612 | 23 593 | 23 001 | 24 779 | 24 114 | 24 379 | 22 983 | 21 674 | 20 800 | 13 427 | 13 071 | 15 451 | 6 624 | 3 984 | 3 959 | 3 804 |
| Equity | — | 6 337 | 6 625 | 8 035 | 9 802 | 11 253 | 11 728 | 11 896 | 11 530 | 12 457 | 13 502 | 14 279 | 8 891 | 9 128 | 12 704 | 4 144 | 1 945 | 2 315 | 2 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 907 | 12 626 | 11 784 | 12 497 | 1 432 | 1 337 | 1 242 | 203 | 175 | 1 724 | 1 243 | 1 161 | 936 | 671 |
| Short-term debt | 0 | 12 741 | 15 533 | 14 682 | 11 901 | 9 841 | 424 | 434 | 352 | 9 095 | 6 835 | 5 279 | 4 332 | 3 768 | 1 023 | 1 237 | 878 | 709 | 471 |
| Total debt | 0 | 13 243 | 17 364 | 16 578 | 13 791 | 11 748 | 13 050 | 12 218 | 12 850 | 10 526 | 8 172 | 6 521 | 4 535 | 3 943 | 2 747 | 2 480 | 2 040 | 1 645 | 1 142 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rustad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andre Rustad | Chairman | 0 companies |
| Hilde Helene Rustad | Board of Directors | 0 companies |