| Revenue | NOK 7K | -97% |
| EBITDA | NOK -201K | -877% |
| Net profit | NOK -199K | -874% |
| Total assets | NOK 248K | -24% |
| Equity | NOK -776K | -35% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 047 | 1 187 | 1 255 | 1 003 | 1 307 | 1 048 | 1 423 | 721 | 545 | 495 | 499 | 1 110 | 823 | 344 | 160 | 220 | 7 |
| Staff expenses | −0 | −633 | −463 | −782 | −615 | −692 | −643 | −812 | −533 | −158 | −39 | −176 | −1 104 | −243 | −355 | −12 | −8 | −0 |
| EBITDA | 0 | −181 | 251 | 4 | −139 | 103 | −77 | 25 | −428 | −307 | −53 | −23 | −425 | 260 | −180 | −78 | 26 | −201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −8 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −181 | 251 | 4 | −139 | 103 | −77 | 19 | −436 | −316 | −58 | −23 | −425 | 260 | −180 | −78 | 26 | −201 |
| Net financials | 0 | 23 | −1 | 3 | 1 | 12 | 6 | −2 | 12 | −3 | −2 | −2 | 1 | 0 | −1 | 0 | −0 | 1 |
| Profit before tax | 0 | −158 | 250 | 7 | −138 | 114 | −70 | 17 | −424 | −319 | −60 | −25 | −425 | 260 | −181 | −78 | 26 | −199 |
| Tax | −0 | −0 | 19 | 1 | −1 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −158 | 231 | 7 | −137 | 99 | −70 | 17 | −424 | −319 | −60 | −25 | −425 | 260 | −181 | −78 | 26 | −199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 036 | 779 | 763 | 658 | 788 | 851 | 1 180 | 957 | 386 | 332 | 740 | 423 | 1 315 | 574 | 283 | 327 | 248 |
| Equity | — | −81 | 332 | 339 | 201 | 301 | 230 | 248 | −176 | −95 | −155 | −179 | −604 | −344 | −524 | −603 | −577 | −776 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410 | 410 | 410 | 830 | 830 |
| Short-term debt | 0 | 1 118 | 447 | 423 | 456 | 487 | 621 | 932 | 1 133 | 481 | 487 | 919 | 1 026 | 1 249 | 689 | 475 | 74 | 194 |
| Total debt | 0 | 1 118 | 447 | 424 | 456 | 487 | 621 | 932 | 1 133 | 481 | 487 | 919 | 1 026 | 1 659 | 1 099 | 885 | 904 | 1 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Birger Bjørnli | Chief Executive Officer | 0 companies |
| Tone Skalpe Bjørnli | Chairman | 0 companies |