| Revenue | NOK 29,1M | +17% |
| EBITDA | NOK 2M | +374% |
| Net profit | NOK 1,2M | +380% |
| Total assets | NOK 13,4M | +12% |
| Equity | NOK 6M | +26% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 791 | 8 567 | 10 274 | 12 594 | 12 570 | 15 026 | 15 601 | 20 210 | 17 881 | 21 599 | 20 204 | 21 575 | 19 921 | 24 321 | 27 915 | 24 936 | 29 069 |
| Staff expenses | −3 492 | −3 856 | −4 100 | −4 997 | −5 682 | −6 460 | −8 082 | −8 521 | −9 448 | −9 868 | −10 090 | −10 821 | −9 630 | −10 468 | −11 331 | −12 346 | −12 505 |
| EBITDA | 1 266 | 96 | 920 | 400 | 735 | 1 227 | −1 062 | 2 247 | −690 | 1 049 | 674 | 188 | −16 | 1 977 | 3 263 | 416 | 1 972 |
| Depreciation & amort. | −57 | −78 | −85 | −94 | −116 | −237 | −209 | −139 | −149 | −155 | −189 | −199 | −203 | −105 | −81 | −93 | −144 |
| EBIT | 1 210 | 18 | 835 | 306 | 618 | 990 | −1 271 | 2 108 | −839 | 894 | 485 | −10 | −219 | 1 872 | 3 182 | 323 | 1 828 |
| Net financials | −8 | −6 | −15 | −19 | −4 | −17 | −121 | −117 | −103 | −145 | −108 | −96 | −58 | −81 | −52 | −13 | −55 |
| Profit before tax | 1 202 | 11 | 820 | 287 | 614 | 973 | −1 392 | 1 991 | −942 | 749 | 377 | −106 | −277 | 1 791 | 3 130 | 311 | 1 773 |
| Tax | 344 | 11 | 234 | 84 | 179 | 278 | −376 | 546 | −222 | 279 | 119 | 39 | −71 | 392 | 741 | 53 | 537 |
| Net profit | 858 | 0 | 585 | 203 | 436 | 694 | −1 017 | 1 445 | −720 | 470 | 257 | −145 | −206 | 1 400 | 2 389 | 257 | 1 236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 876 | 2 774 | 3 647 | 4 418 | 5 074 | 7 392 | 7 311 | 8 830 | 6 646 | 8 309 | 7 200 | 6 899 | 7 756 | 9 044 | 12 203 | 11 912 | 13 400 |
| Equity | 1 578 | 1 578 | 2 164 | 2 367 | 2 802 | 3 496 | 2 480 | 3 324 | 2 604 | 2 174 | 2 431 | 2 286 | 2 080 | 3 480 | 5 469 | 4 726 | 5 962 |
| Long-term debt | 9 | 12 | 0 | 0 | 0 | 1 733 | 1 463 | 1 193 | 923 | 653 | 398 | 308 | 218 | 128 | 38 | 0 | 290 |
| Short-term debt | 2 290 | 1 184 | 1 483 | 2 052 | 2 272 | 2 163 | 3 369 | 4 314 | 3 120 | 5 482 | 4 371 | 4 306 | 5 458 | 5 437 | 6 697 | 7 186 | 7 148 |
| Total debt | 2 298 | 1 196 | 1 483 | 2 052 | 2 272 | 3 896 | 4 831 | 5 506 | 4 042 | 6 135 | 4 768 | 4 613 | 5 676 | 5 564 | 6 734 | 7 186 | 7 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Schanke | Chief Executive Officer | 0 companies |
| Torgeir Schanke | Deputy Member | 0 companies |
| Jan-Eirik Eggen | Chairman | 0 companies |