| Revenue | NOK 5,4M | -4% |
| EBITDA | NOK 2,3M | +8% |
| Net profit | NOK 1,1M | +5% |
| Total assets | NOK 60,4M | -9% |
| Equity | NOK 56,1M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 853 | 4 738 | 5 848 | 4 597 | 4 997 | 5 437 | 4 603 | 4 565 | 5 135 | 5 682 | 5 434 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 949 | 1 695 | 2 651 | 1 108 | 1 690 | 2 031 | −497 | 1 020 | 1 586 | 2 160 | 2 333 |
| Depreciation & amort. | −1 294 | −1 350 | −1 375 | −1 381 | −1 383 | −1 437 | −1 426 | −1 444 | −1 455 | −1 497 | −1 669 |
| EBIT | −344 | 345 | 1 276 | −273 | 307 | 594 | −1 923 | −425 | 131 | 663 | 664 |
| Net financials | 161 | 115 | 85 | 76 | 109 | 192 | 67 | 27 | 272 | 692 | 759 |
| Profit before tax | −183 | 459 | 1 361 | −197 | 416 | 785 | −1 856 | −397 | 403 | 1 355 | 1 422 |
| Tax | −49 | −292 | 134 | −251 | −105 | 173 | −408 | −87 | 89 | 298 | 313 |
| Net profit | −134 | 751 | 1 227 | 54 | 521 | 612 | −1 448 | −310 | 314 | 1 057 | 1 110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 394 | 64 918 | 66 448 | 65 807 | 66 226 | 66 743 | 64 598 | 64 616 | 64 985 | 66 264 | 60 434 |
| Equity | 58 276 | 59 028 | 60 255 | 60 309 | 60 830 | 61 442 | 59 995 | 59 685 | 59 999 | 55 000 | 56 110 |
| Long-term debt | 5 625 | 5 203 | 4 959 | 4 685 | 4 415 | 4 330 | 3 922 | 3 834 | 3 923 | 3 899 | 3 744 |
| Short-term debt | 493 | 687 | 1 234 | 814 | 981 | 971 | 682 | 1 097 | 1 063 | 7 366 | 581 |
| Total debt | 6 117 | 5 890 | 6 194 | 5 498 | 5 396 | 5 301 | 4 603 | 4 931 | 4 985 | 11 264 | 4 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmussengruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Rike | Chief Executive Officer | 0 companies |
| Jon Ivar Stakkeland | Board of Directors | 0 companies |
| Stein Vidar Håland | Board of Directors | 0 companies |
| Roar Skuland | Board of Directors | 0 companies |
| Lars Erik Larsson | Chairman | 0 companies |