| Revenue | NOK 3,7M | -6% |
| EBITDA | NOK 95K | +160% |
| Net profit | NOK 54K | +128% |
| Total assets | NOK 1,8M | +11% |
| Equity | NOK 1,3M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 292 | 4 703 | 4 505 | 3 909 | 3 676 |
| Staff expenses | −2 081 | −1 565 | −1 297 | −1 313 | −1 179 |
| EBITDA | −1 136 | −54 | 508 | −157 | 95 |
| Depreciation & amort. | −54 | −54 | −64 | −37 | −40 |
| EBIT | −1 191 | −108 | 444 | −194 | 55 |
| Net financials | −9 | −6 | 1 | 1 | −0 |
| Profit before tax | −1 200 | −114 | 444 | −193 | 54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 200 | −114 | 444 | −193 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 295 | 1 354 | 2 454 | 1 627 | 1 806 |
| Equity | −135 | 951 | 1 396 | 1 203 | 1 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 430 | 402 | 1 059 | 425 | 549 |
| Total debt | 1 430 | 402 | 1 059 | 425 | 549 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ME Deputy Member | Deputy Member | 2020 – 2021 |
TK Deputy Member | Deputy Member | 2020 – 2021 |
AV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
HP Deputy Member | Deputy Member | 2021 – 2024 |
AF Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
NK Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mattis Engelbrecht Christiansen | Deputy Member | 0 companies |
| Trygve Karlsen | Deputy Member | 0 companies |
| Andreas Voie Juliebø | Chief Executive Officer | 0 companies |
| Hans Petter Kvaal | Deputy Member | 0 companies |
| Alise Fors | Chief Executive Officer | 0 companies |
| Nora Kristin Borch Marchich | Deputy Member | 0 companies |
| Skjalg Myrhaug | Board of Directors | 0 companies |
| Maria Hafell | Board of Directors | 0 companies |
| Tor Helge Reinsnes Moen | Board of Directors | 0 companies |
| Rune Sundelin | Board of Directors | 0 companies |
| Stina Marie Kuivalainen | Board of Directors | 0 companies |
| Ddyo Kombat | Board of Directors | 0 companies |
| Elin Bang Tverfjeld | Chairman | 0 companies |
| Liem Soleng Lyngmo Johansen | Board of Directors | 0 companies |
| Ellen Appelbom | Board of Directors | 0 companies |
| Bård Nordtømme | Board of Directors | 0 companies |
| Martyna Banaszek | Board of Directors | 0 companies |
| Vibeke Larsen | Chairman | 0 companies |
| Markus Hansen | Board of Directors | 0 companies |
| Vilde Thue Nesse | Board of Directors | 0 companies |