| Revenue | NOK 1,5M | +34% |
| EBITDA | NOK 989K | +500% |
| Net profit | NOK 355K | +146% |
| Total assets | NOK 7,7M | +5% |
| Equity | NOK 1,3M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 840 | 973 | 1 299 | 1 517 | 1 058 | 660 | 2 141 | 1 104 | 1 109 | 1 185 | 1 505 | 562 | 490 | 1 200 | 1 128 | 1 507 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 142 | 377 | 209 | 488 | 837 | 436 | −266 | 1 248 | 425 | 39 | 242 | −50 | −827 | −432 | 191 | 165 | 989 |
| Depreciation & amort. | −281 | −265 | −255 | −258 | −145 | −166 | −145 | −133 | −115 | −117 | −117 | −115 | −121 | −100 | −110 | −107 | −99 |
| EBIT | −138 | 112 | −47 | 229 | 692 | 270 | −411 | 1 114 | 310 | −78 | 125 | −165 | −948 | −532 | 81 | 58 | 890 |
| Net financials | 730 | 432 | −401 | −400 | −403 | −401 | −324 | −684 | 403 | −424 | 32 | −12 | −772 | 259 | 19 | −825 | −534 |
| Profit before tax | 592 | 544 | −447 | −171 | 288 | −131 | −735 | 430 | 713 | −501 | 157 | −177 | −1 720 | −272 | 100 | −767 | 355 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 38 | 170 | −124 | 31 | −39 | −76 | −0 | −0 | −0 | −0 |
| Net profit | 592 | 544 | −447 | −171 | 288 | −131 | −735 | 392 | 544 | −377 | 126 | −138 | −1 645 | −272 | 100 | −767 | 355 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 126 | 10 178 | 8 783 | 8 762 | 8 641 | 8 140 | 8 498 | 10 908 | 9 636 | 9 323 | 9 409 | 9 455 | 9 218 | 8 293 | 7 664 | 7 391 | 7 745 |
| Equity | 104 | 648 | 201 | 30 | 319 | 188 | −548 | 3 335 | 3 878 | 3 501 | 3 627 | 3 489 | 1 844 | 1 572 | 1 672 | 904 | 1 259 |
| Long-term debt | 0 | 8 456 | 8 176 | 7 871 | 7 866 | 5 964 | 6 044 | 5 972 | 5 590 | 5 743 | 5 604 | 5 423 | 7 156 | 6 408 | 5 957 | 6 066 | 6 070 |
| Short-term debt | 0 | 1 075 | 406 | 860 | 456 | 1 988 | 3 001 | 1 601 | 168 | 79 | 179 | 542 | 217 | 313 | 36 | 420 | 415 |
| Total debt | 10 022 | 9 530 | 8 582 | 8 732 | 8 322 | 7 952 | 9 045 | 7 573 | 5 758 | 5 822 | 5 782 | 5 966 | 7 374 | 6 721 | 5 993 | 6 486 | 6 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
OM Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loupchamp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Hyttedalen | Chief Executive Officer | 0 companies |
| Oddrun Merethe Hyttedalen | Deputy Member | 0 companies |