| Revenue | NOK 5,2M | -16% |
| EBITDA | NOK 774K | -60% |
| Net profit | NOK 600K | -60% |
| Total assets | NOK 5M | -2% |
| Equity | NOK 3,9M | +18% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 088 | 5 263 | 5 066 | 5 252 | 5 095 | 4 949 | 5 384 | 2 809 | 2 601 | 2 609 | 2 734 | 5 666 | 6 310 | 6 383 | 6 380 | 6 144 | 5 158 |
| Staff expenses | −0 | −1 763 | −2 262 | −2 293 | −2 360 | −2 515 | −2 741 | −2 808 | −1 785 | −1 582 | −1 621 | −1 656 | −3 302 | −3 399 | −3 499 | −3 594 | −3 617 | −3 954 |
| EBITDA | 0 | 2 761 | 2 454 | 2 274 | 2 335 | 2 049 | 1 786 | 2 154 | 668 | 756 | 639 | 673 | 1 804 | 2 424 | 2 371 | 2 229 | 1 942 | 774 |
| Depreciation & amort. | −0 | −15 | −12 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 746 | 2 442 | 2 267 | 2 328 | 2 042 | 1 786 | 2 154 | 668 | 756 | 639 | 673 | 1 804 | 2 424 | 2 371 | 2 229 | 1 942 | 774 |
| Net financials | 0 | 16 | 6 | 20 | 23 | 21 | 18 | 22 | 8 | 2 | 2 | 1 | 1 | −1 | −2 | 1 | 3 | −0 |
| Profit before tax | 0 | 2 761 | 2 449 | 2 287 | 2 351 | 2 063 | 1 804 | 2 177 | 676 | 758 | 641 | 675 | 1 805 | 2 424 | 2 369 | 2 229 | 1 945 | 774 |
| Tax | −0 | 787 | 709 | 647 | 672 | 593 | 518 | 597 | 204 | 202 | 170 | 178 | 413 | 550 | 533 | 505 | 439 | 174 |
| Net profit | 0 | 1 975 | 1 739 | 1 640 | 1 679 | 1 470 | 1 287 | 1 579 | 472 | 556 | 472 | 497 | 1 392 | 1 874 | 1 836 | 1 724 | 1 506 | 600 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 355 | 3 379 | 3 307 | 3 297 | 3 083 | 2 933 | 3 220 | 1 551 | 1 521 | 1 410 | 1 557 | 3 009 | 3 895 | 3 928 | 4 157 | 5 039 | 4 958 |
| Equity | — | 336 | 338 | 331 | 330 | 310 | 296 | 376 | 379 | 380 | 380 | 380 | 380 | 754 | 1 090 | 1 815 | 3 320 | 3 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 016 | 3 040 | 2 976 | 2 967 | 2 773 | 2 637 | 2 845 | 1 171 | 1 142 | 1 030 | 1 177 | 2 629 | 3 141 | 2 837 | 2 343 | 1 718 | 1 037 |
| Total debt | 0 | 3 019 | 3 040 | 2 976 | 2 967 | 2 773 | 2 637 | 2 845 | 1 171 | 1 142 | 1 030 | 1 177 | 2 629 | 3 141 | 2 837 | 2 343 | 1 718 | 1 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Askmann | Deputy Member | 0 companies |
| Jan Petter Nærby | Deputy Chairman | 0 companies |
| Simen Bakken | Chairman | 0 companies |