| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | -99% |
| Net profit | NOK 6,3M | +865% |
| Total assets | NOK 21,2M | +42% |
| Equity | NOK 20,2M | +45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −7 | −20 | −10 | −23 | −18 | −42 | −17 | −32 | −14 | −21 | −17 | −21 | −303 | −28 | −32 | −63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −7 | −20 | −10 | −23 | −18 | −42 | −17 | −32 | −14 | −21 | −17 | −21 | −303 | −28 | −32 | −63 |
| Net financials | −0 | −3 | 0 | 471 | 125 | 0 | 200 | 10 | 1 016 | 2 414 | 3 658 | 1 500 | 0 | 12 855 | 610 | 1 010 | 6 814 |
| Profit before tax | −18 | −11 | −20 | 461 | 102 | −18 | 159 | −6 | 984 | 2 400 | 3 637 | 1 483 | −21 | 12 552 | 582 | 978 | 6 751 |
| Tax | 114 | 205 | 124 | 120 | 113 | 119 | 79 | 91 | 213 | 175 | 272 | 288 | −73 | 275 | 318 | 321 | 410 |
| Net profit | −132 | −216 | −144 | 342 | −11 | −136 | 79 | −98 | 771 | 2 225 | 3 365 | 1 195 | 52 | 12 277 | 264 | 657 | 6 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 539 | 3 228 | 2 618 | 2 537 | 2 879 | 2 861 | 2 786 | 2 471 | 3 453 | 5 021 | 6 665 | 7 035 | 6 059 | 17 371 | 16 725 | 14 874 | 21 170 |
| Equity | — | — | 1 390 | 2 025 | 1 722 | 1 280 | 1 145 | 800 | 953 | 2 629 | 5 137 | 5 338 | 4 408 | 13 711 | 13 438 | 13 972 | 20 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 24 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 178 | 1 374 | 1 228 | 512 | 1 157 | 1 581 | 1 641 | 1 670 | 2 494 | 2 383 | 1 504 | 1 665 | 1 651 | 3 660 | 3 287 | 901 | 933 |
| Total debt | 1 178 | 1 374 | 1 228 | 512 | 1 157 | 1 581 | 1 641 | 1 670 | 2 500 | 2 392 | 1 528 | 1 697 | 1 651 | 3 660 | 3 287 | 901 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Borch | Deputy Member | 0 companies |
| Bjørn Egil Fjeldstad | Chairman | 0 companies |