| Revenue | NOK 1,8M | -4% |
| EBITDA | NOK -252K | +21% |
| Net profit | NOK -267K | +17% |
| Total assets | NOK 442K | -14% |
| Equity | NOK -235K | -828% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 403 | 7 647 | 8 496 | 6 516 | 7 289 | 7 003 | 5 366 | 5 120 | 5 055 | 4 320 | 2 569 | 3 055 | 2 132 | 2 269 | 2 841 | 1 822 | 1 758 |
| Staff expenses | −3 019 | −6 017 | −6 188 | −5 333 | −4 504 | −4 578 | −4 542 | −3 413 | −3 438 | −3 204 | −1 901 | −1 930 | −1 767 | −1 760 | −1 996 | −1 659 | −1 529 |
| EBITDA | −11 | 138 | 342 | −948 | 1 156 | 349 | −511 | 528 | −266 | −175 | −271 | 199 | −26 | 104 | −47 | −319 | −252 |
| Depreciation & amort. | −37 | −28 | −36 | −40 | −39 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | 110 | 306 | −989 | 1 117 | 337 | −511 | 528 | −266 | −175 | −271 | 199 | −26 | 104 | −47 | −319 | −252 |
| Net financials | 49 | 15 | 11 | 11 | −12 | −19 | −33 | −42 | 24 | −8 | 65 | −21 | −18 | −13 | 3 | −1 | −15 |
| Profit before tax | 0 | 125 | 317 | −978 | 1 105 | 317 | −544 | 487 | −242 | −182 | −206 | 178 | −44 | 91 | −44 | −320 | −267 |
| Tax | 2 | 36 | 93 | −0 | 51 | 88 | −0 | −0 | 72 | −0 | −0 | −24 | −20 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 89 | 225 | −978 | 1 054 | 229 | −544 | 487 | −314 | −182 | −206 | 202 | −24 | 91 | −44 | −320 | −267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 1 340 | 1 637 | 949 | 4 364 | 3 084 | 1 717 | 2 145 | 2 518 | 1 927 | 851 | 1 029 | 953 | 956 | 923 | 513 | 442 |
| Equity | — | — | — | −551 | 503 | 732 | 188 | 674 | 361 | 178 | −28 | 258 | 305 | 396 | 352 | 32 | −235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 225 | 1 139 | 1 210 | 1 400 | 3 861 | 2 352 | 1 529 | 1 470 | 2 158 | 1 749 | 879 | 771 | 648 | 560 | 571 | 481 | 677 |
| Total debt | 1 225 | 1 139 | 1 210 | 1 501 | 3 861 | 2 352 | 1 529 | 1 470 | 2 158 | 1 749 | 879 | 771 | 648 | 560 | 571 | 481 | 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hekrima As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Petter Omdal | Chairman | 0 companies |