| Revenue | NOK 23,1M | +16% |
| EBITDA | NOK -23,4M | -221% |
| Net profit | NOK -23,2M | -222% |
| Total assets | NOK 112,2M | -17% |
| Equity | NOK 112,1M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 188 | 2 421 | 6 049 | 12 450 | 1 964 | 8 043 | 23 402 | 14 450 | 1 942 | 11 024 | 5 950 | 13 686 | 22 217 | 19 831 | 23 053 |
| Staff expenses | −29 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 |
| EBITDA | −1 025 | −2 805 | 5 697 | 12 072 | −2 197 | 7 608 | 23 027 | 13 958 | −2 553 | 10 439 | −6 493 | 13 118 | 21 507 | 19 367 | −23 384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 025 | −2 805 | 5 697 | 12 072 | −2 197 | 7 608 | 23 027 | 13 958 | −2 553 | 10 439 | −6 493 | 13 118 | 21 507 | 19 367 | −23 384 |
| Net financials | 233 | −314 | −230 | 1 874 | 102 | 80 | −239 | 94 | −549 | 150 | −162 | −106 | 791 | −291 | 119 |
| Profit before tax | −792 | −3 119 | 5 467 | 13 946 | −2 095 | 7 688 | 22 788 | 14 052 | −3 103 | 10 589 | −6 655 | 13 012 | 22 298 | 19 076 | −23 264 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 342 | −342 | −0 | −0 | −0 | 236 | 42 | −70 |
| Net profit | −792 | −3 119 | 5 467 | 13 946 | −2 095 | 7 688 | 22 788 | 13 711 | −2 761 | 10 589 | −6 655 | 13 012 | 22 062 | 19 034 | −23 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 210 | 22 505 | 30 224 | 37 939 | 35 844 | 43 532 | 66 320 | 80 387 | 77 270 | 87 859 | 81 205 | 94 216 | 116 514 | 135 451 | 112 186 |
| Equity | — | 18 526 | 23 994 | 37 939 | 35 844 | 43 532 | 66 320 | 80 031 | 77 270 | 87 859 | 81 205 | 94 216 | 116 278 | 135 313 | 112 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 0 | 96 | 138 | 68 |
| Short-term debt | 564 | 3 978 | 6 230 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 140 | 0 | 0 |
| Total debt | 564 | 3 978 | 6 230 | 0 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 0 | 236 | 138 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Henric Wiman | Deputy Member | 0 companies |
| Iver André Breiby | Chairman | 0 companies |
| Berit Helene Larsplass | Chairman | 0 companies |