| Revenue | NOK 3,7M | -1% |
| EBITDA | NOK -26K | +93% |
| Net profit | NOK -62K | +84% |
| Total assets | NOK 706K | -20% |
| Equity | NOK -748K | -9% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 651 | 2 513 | 2 350 | 2 299 | 2 238 | 2 164 | 2 878 | 2 933 | 3 438 | 3 106 | 3 511 | 3 745 | 2 884 | 2 894 | 3 975 | 3 724 | 3 693 |
| Staff expenses | −0 | −810 | −570 | −583 | −577 | −566 | −557 | −600 | −987 | −1 002 | −986 | −1 095 | −1 003 | −567 | −713 | −1 311 | −1 338 | −1 005 |
| EBITDA | 0 | −569 | 29 | 135 | −69 | 19 | 85 | 72 | −723 | −100 | 101 | 32 | 41 | 289 | 285 | −19 | −358 | −26 |
| Depreciation & amort. | −0 | −10 | −10 | −10 | −18 | −44 | −32 | −23 | −9 | −7 | −8 | −7 | −12 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −579 | 19 | 125 | −88 | −25 | 53 | 49 | −732 | −107 | 93 | 25 | 29 | 275 | 285 | −19 | −358 | −26 |
| Net financials | 0 | −14 | −37 | 3 | −15 | −30 | −15 | −12 | −31 | −16 | −20 | −12 | −18 | −14 | −12 | −12 | −21 | −36 |
| Profit before tax | 0 | −593 | −18 | 128 | −102 | −55 | 38 | 37 | −762 | −123 | 73 | 14 | 12 | 260 | 273 | −32 | −380 | −62 |
| Tax | −0 | −166 | −2 | 33 | −26 | −14 | 14 | 11 | 81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −428 | −16 | 95 | −77 | −41 | 24 | 26 | −844 | −123 | 73 | 14 | 12 | 260 | 273 | −32 | −380 | −62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 596 | 678 | 875 | 900 | 722 | 612 | 620 | 621 | 428 | 662 | 736 | 687 | 756 | 1 051 | 1 101 | 877 | 706 |
| Equity | — | 39 | 23 | 118 | 41 | −0 | 23 | 49 | −795 | −918 | −845 | −831 | −820 | −547 | −274 | −306 | −686 | −748 |
| Long-term debt | 0 | 275 | 286 | 275 | 0 | 309 | 117 | 71 | 688 | 768 | 833 | 743 | 745 | 826 | 885 | 784 | 809 | 696 |
| Short-term debt | 0 | 282 | 369 | 482 | 436 | 413 | 472 | 499 | 728 | 578 | 674 | 825 | 762 | 477 | 441 | 623 | 754 | 758 |
| Total debt | 0 | 557 | 654 | 757 | 859 | 722 | 589 | 570 | 1 416 | 1 346 | 1 507 | 1 568 | 1 507 | 1 303 | 1 326 | 1 407 | 1 563 | 1 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
Lars Buer As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Sejersted Bødtker | Deputy Member | 0 companies |
| Leslie Sejersted Bødtker Downey | Chairman | 0 companies |
| Tor Petter Abrahamsen | Board of Directors | 0 companies |
| Leslie Sejersted Bødtker | Chairman | 0 companies |
| Anette Louise Sejersted Bødtker Blikstad | Board of Directors | 0 companies |
| Lars Andreas Buer | Chairman | 0 companies |