| Revenue | NOK 35,3M | -11% |
| EBITDA | NOK -35,6M | +12% |
| Net profit | NOK -1,3M | +76% |
| Total assets | NOK 41K | -100% |
| Equity | NOK -2,1M | -157% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 032 | 328 | 1 175 | 24 056 | 1 537 | 0 | 0 | 0 | 39 847 | 35 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 133 | −6 503 | −5 149 | −4 179 | −4 342 | −4 329 | −4 003 | −5 908 | −3 284 | −1 219 | 23 195 | 238 | −596 | −681 | −661 | −40 367 | −35 629 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −289 | −500 | −0 | −0 | −1 197 | −4 000 |
| EBIT | −4 133 | −6 503 | −5 149 | −4 179 | −4 342 | −4 329 | −4 003 | −5 908 | −3 284 | −1 219 | 23 195 | −51 | −1 096 | −681 | −661 | −41 564 | −39 629 |
| Net financials | 4 062 | 6 399 | 28 249 | 4 396 | 4 136 | 4 104 | 3 751 | 5 643 | 3 081 | 854 | −23 137 | −252 | 674 | −842 | 1 361 | 36 228 | 38 374 |
| Profit before tax | −71 | −104 | 23 100 | 218 | −206 | −225 | −252 | −265 | −203 | −364 | 58 | −302 | −422 | −1 522 | 700 | −5 336 | −1 254 |
| Tax | −0 | −0 | 45 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −71 | −104 | 23 055 | 263 | −206 | −225 | −252 | −265 | −203 | −364 | 58 | −302 | −422 | −1 522 | 700 | −5 336 | −1 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 700 | 100 617 | 124 542 | 100 588 | 106 415 | 118 379 | 223 052 | 226 317 | 233 756 | 234 225 | 195 064 | 189 114 | 187 671 | 115 043 | 104 994 | 39 298 | 41 |
| Equity | 1 741 | 1 836 | 2 420 | 2 683 | 2 477 | 2 252 | 2 250 | 1 985 | 1 782 | 1 418 | 1 475 | 1 173 | 751 | −771 | 4 537 | −799 | −2 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 103 920 | 116 117 | 220 774 | 224 299 | 231 947 | 232 729 | 193 558 | 186 875 | 185 582 | 115 619 | 100 334 | 39 918 | 1 744 |
| Short-term debt | 61 | 152 | 23 503 | 28 | 18 | 10 | 27 | 33 | 27 | 78 | 31 | 1 066 | 1 337 | 195 | 124 | 179 | 351 |
| Total debt | 74 959 | 98 781 | 122 122 | 97 906 | 103 938 | 116 127 | 220 801 | 224 332 | 231 974 | 232 807 | 193 589 | 187 941 | 186 920 | 115 814 | 100 458 | 40 097 | 2 095 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hekrima As | Company | 30.0% | 30.0% | 2023 |
Juleni As | Company | 25.0% | 25.0% | 2023 |
Kaccao As | Company | 15.0% | 15.0% | 2023 |
Møkster Investering As | Company | 15.0% | 15.0% | 2023 |
Camar As | Company | 15.0% | 15.0% | 2023 |
Verket Investering As | Company | 7.9% | 7.9% | 2022 |
Endury Holding As | Company | 7.4% | 7.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Arild Ertvaag | Chairman | 0 companies |
| Sven Petter Omdal | Chairman | 0 companies |
| Jan Kristen Wilborn | Board of Directors | 0 companies |
| Joachim Andreas Indseth Modahl | Board of Directors | 0 companies |