| Revenue | NOK 572K | +3% |
| EBITDA | NOK 518K | +28% |
| Net profit | NOK 312K | +44% |
| Total assets | NOK 2,4M | +5% |
| Equity | NOK 1,8M | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 352 | 391 | 399 | 420 | 442 | 464 | 478 | 487 | 502 | 511 | 525 | 548 | 557 | 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −14 | −5 | −26 | −6 |
| EBITDA | 0 | 342 | 380 | 390 | 408 | 430 | 436 | 395 | 452 | 374 | 473 | 432 | 495 | 405 | 518 |
| Depreciation & amort. | −0 | −80 | −80 | −80 | −80 | −82 | −86 | −93 | −95 | −95 | −95 | −90 | −90 | −90 | −90 |
| EBIT | 0 | 262 | 300 | 310 | 328 | 349 | 349 | 302 | 357 | 279 | 378 | 342 | 405 | 315 | 428 |
| Net financials | 0 | −361 | −96 | −100 | −195 | −112 | −51 | −112 | −77 | −57 | −20 | −49 | −45 | −25 | −14 |
| Profit before tax | 0 | −99 | 203 | 210 | 133 | 237 | 299 | 191 | 279 | 222 | 358 | 292 | 359 | 290 | 414 |
| Tax | −0 | 32 | 44 | 47 | 52 | 61 | 67 | 59 | 83 | 62 | 86 | 75 | 88 | 73 | 101 |
| Net profit | 0 | −131 | 159 | 163 | 80 | 175 | 231 | 131 | 197 | 160 | 272 | 217 | 272 | 217 | 312 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 146 | 3 216 | 3 267 | 3 148 | 3 208 | 2 928 | 2 806 | 2 762 | 2 743 | 2 639 | 2 585 | 2 482 | 2 313 | 2 431 |
| Equity | — | 104 | 263 | 335 | 416 | 591 | 822 | 863 | 970 | 1 041 | 1 222 | 1 349 | 1 471 | 1 537 | 1 850 |
| Long-term debt | 0 | 3 006 | 2 898 | 2 783 | 2 667 | 2 546 | 2 021 | 1 868 | 1 698 | 1 514 | 1 322 | 1 122 | 917 | 700 | 472 |
| Short-term debt | 0 | 36 | 55 | 148 | 65 | 71 | 85 | 75 | 94 | 188 | 94 | 113 | 95 | 76 | 109 |
| Total debt | 0 | 3 043 | 2 953 | 2 932 | 2 732 | 2 617 | 2 106 | 1 943 | 1 792 | 1 702 | 1 417 | 1 236 | 1 012 | 776 | 581 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Bredal-Olsen | Chairman | 0 companies |
| Bår Røkenes | Board of Directors | 0 companies |
| Håvard Romsdal Bellika | Board of Directors | 0 companies |
| Jonas Aalstad Haugen | Chairman | 0 companies |