| Revenue | NOK 4M | -12% |
| EBITDA | NOK 901K | -25% |
| Net profit | NOK 482K | -35% |
| Total assets | NOK 4,9M | +19% |
| Equity | NOK 3,6M | +16% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 511 | 4 613 | 4 174 | 3 251 | 3 292 | 3 364 | 3 394 | 3 542 | 3 504 | 3 552 | 4 123 | 4 502 | 3 978 |
| Staff expenses | −2 046 | −1 884 | −1 743 | −1 300 | −1 151 | −1 244 | −1 245 | −1 251 | −946 | −1 356 | −1 245 | −1 344 | −1 420 |
| EBITDA | 681 | 710 | 516 | 370 | 657 | 558 | 614 | 533 | 887 | 461 | 829 | 1 209 | 901 |
| Depreciation & amort. | −263 | −244 | −211 | −329 | −503 | −371 | −477 | −371 | −303 | −260 | −252 | −270 | −281 |
| EBIT | 418 | 466 | 305 | 41 | 154 | 186 | 137 | 162 | 584 | 201 | 577 | 939 | 620 |
| Net financials | 15 | 13 | 7 | −44 | −53 | −46 | −38 | −33 | −22 | −12 | 7 | 15 | 1 |
| Profit before tax | 434 | 479 | 313 | −3 | 101 | 140 | 99 | 129 | 562 | 189 | 584 | 954 | 621 |
| Tax | 122 | 135 | 85 | −0 | 25 | 34 | 23 | 29 | 124 | 44 | 129 | 210 | 139 |
| Net profit | 312 | 345 | 228 | −3 | 76 | 106 | 76 | 101 | 438 | 145 | 455 | 744 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 167 | 2 118 | 2 061 | 3 320 | 3 206 | 2 949 | 2 631 | 2 482 | 2 838 | 2 733 | 3 531 | 4 148 | 4 920 |
| Equity | 1 236 | 1 310 | 1 338 | 1 335 | 1 211 | 1 317 | 1 193 | 1 293 | 1 731 | 1 876 | 2 332 | 3 075 | 3 557 |
| Long-term debt | 0 | 0 | 0 | 1 550 | 1 344 | 1 132 | 912 | 685 | 451 | 208 | 125 | 75 | 25 |
| Short-term debt | 931 | 807 | 723 | 435 | 650 | 501 | 526 | 504 | 656 | 648 | 1 074 | 998 | 1 337 |
| Total debt | 931 | 807 | 723 | 1 985 | 1 995 | 1 633 | 1 438 | 1 189 | 1 107 | 856 | 1 199 | 1 073 | 1 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Therese Botne Skreå | Deputy Member | 0 companies |
| Åge Haugen | Chairman | 0 companies |