| Revenue | NOK 98K | +8% |
| EBITDA | NOK -114K | -386% |
| Net profit | NOK 228K | -83% |
| Total assets | NOK 4,6M | +4% |
| Equity | NOK 2,1M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 36 | 83 | 89 | 90 | 76 | 118 | 95 | 106 | 172 | 221 | 205 | 130 | 124 | 90 | 91 | 90 | 98 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 15 | 56 | 67 | 56 | 32 | 69 | −50 | 23 | −45 | −262 | −16 | −139 | 87 | −129 | −24 | −23 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −58 | −59 | −61 | −61 | −55 | −48 | −48 | −48 |
| EBIT | 0 | 15 | 56 | 67 | 56 | 32 | 69 | −50 | 23 | −95 | −321 | −75 | −201 | 26 | −184 | −72 | −71 | −162 |
| Net financials | 0 | −85 | −81 | −655 | 34 | 143 | 82 | 57 | 91 | 984 | −108 | −15 | −63 | 599 | −81 | 8 | 1 394 | 390 |
| Profit before tax | 0 | −70 | −25 | −588 | 90 | 175 | 151 | 6 | 114 | 889 | −429 | −90 | −263 | 625 | −266 | −64 | 1 322 | 228 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −70 | −25 | −588 | 90 | 175 | 151 | 6 | 114 | 889 | −429 | −90 | −263 | 625 | −266 | −64 | 1 322 | 228 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 536 | 2 528 | 2 018 | 2 067 | 2 225 | 2 244 | 3 966 | 3 607 | 4 959 | 4 606 | 4 820 | 4 713 | 4 730 | 3 798 | 3 633 | 4 398 | 4 559 |
| Equity | — | 260 | 235 | −353 | −263 | −88 | 63 | 69 | 183 | 1 072 | 644 | 553 | 290 | 843 | 577 | 513 | 1 835 | 2 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 112 | 1 795 | 2 554 | 2 499 | 3 281 | 3 376 | 3 243 | 3 511 | 3 409 | 2 600 | 2 589 | 2 535 | 2 488 |
| Short-term debt | 0 | 795 | 841 | 306 | 303 | 201 | 385 | 1 343 | 924 | 606 | 587 | 1 024 | 912 | 479 | 621 | 531 | 27 | 8 |
| Total debt | 0 | 2 276 | 2 293 | 2 371 | 2 331 | 2 314 | 2 181 | 3 897 | 3 423 | 3 887 | 3 962 | 4 267 | 4 423 | 3 888 | 3 221 | 3 120 | 2 563 | 2 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruby Abusdal | Deputy Member | 0 companies |
| Erik Risdal | Chairman | 0 companies |