| Revenue | NOK 3,6M | +8% |
| EBITDA | NOK 1,9M | +9% |
| Net profit | NOK 1,4M | +0% |
| Total assets | NOK 30M | -5% |
| Equity | NOK 19M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 498 | 1 546 | 1 570 | 1 789 | 1 790 | 2 338 | 2 103 | 2 173 | 2 426 | 2 744 | 2 609 | 2 964 | 2 826 | 3 036 | 3 271 | 3 341 | 3 592 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −168 | −282 | −125 | −10 |
| EBITDA | 1 308 | 1 410 | 1 120 | −318 | 1 153 | 1 462 | 1 637 | 1 651 | 0 | 1 656 | 1 530 | 1 877 | 1 649 | 1 441 | 1 775 | 1 719 | 1 868 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −76 | −100 | −100 | −101 | −108 | −108 |
| EBIT | 1 308 | 1 410 | 1 120 | −340 | 1 087 | 1 397 | 1 571 | 1 586 | −65 | 1 591 | 1 464 | 1 801 | 1 550 | 1 341 | 1 674 | 1 610 | 1 760 |
| Net financials | −539 | −61 | −62 | −113 | −28 | −85 | −63 | 36 | −63 | −28 | 39 | −84 | −101 | −1 | 88 | 182 | 38 |
| Profit before tax | 769 | 1 349 | 1 059 | −453 | 1 059 | 1 312 | 1 508 | 1 622 | −128 | 1 563 | 1 503 | 1 718 | 1 449 | 1 340 | 1 762 | 1 792 | 1 798 |
| Tax | 216 | 377 | 296 | −126 | 296 | 330 | 407 | 332 | −67 | 340 | 311 | 378 | 319 | 295 | 388 | 394 | 396 |
| Net profit | 553 | 971 | 762 | −327 | 763 | 982 | 1 101 | 1 290 | −61 | 1 224 | 1 192 | 1 340 | 1 130 | 1 045 | 1 374 | 1 399 | 1 403 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 247 | 12 084 | 13 432 | 14 168 | 14 585 | 13 178 | 14 386 | 15 659 | 15 631 | 17 462 | 18 105 | 18 888 | 28 479 | 20 416 | 21 881 | 31 626 | 30 024 |
| Equity | 7 140 | 7 142 | 7 904 | 7 884 | 8 647 | 9 629 | 10 730 | 12 020 | 12 003 | 13 226 | 9 418 | 10 758 | 18 184 | 19 229 | 19 159 | 19 092 | 19 024 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 608 | 1 025 | 1 008 | 917 | 3 628 | 3 687 | 3 320 | 7 729 | 728 | 707 | 687 | 10 292 | 648 |
| Short-term debt | 3 001 | 2 836 | 3 422 | 4 661 | 4 331 | 2 524 | 2 648 | 2 722 | 0 | 549 | 5 368 | 401 | 9 567 | 479 | 2 035 | 2 242 | 10 351 |
| Total debt | 5 107 | 4 943 | 5 529 | 6 285 | 5 939 | 3 550 | 3 656 | 3 639 | 3 628 | 4 236 | 8 687 | 8 130 | 10 295 | 1 186 | 2 722 | 12 534 | 10 999 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENTOTENE HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Peter Ruzicka | Board of Directors | 0 companies |
| Anders Tinius Ruzicka | Board of Directors | 0 companies |
| Peter Arne Ruzicka | Board of Directors | 0 companies |
| Bente Lilian Holby Ruzicka | Chairman | 0 companies |
| Martine Elisabeth Ruzicka | Board of Directors | 0 companies |