| Revenue | NOK 374M | +7% |
| EBITDA | NOK 14,6M | -6% |
| Net profit | NOK 7,6M | -5% |
| Total assets | NOK 197,9M | +17% |
| Equity | NOK 40,2M | +23% |
| Employees | 106 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 164 | 290 211 | 342 121 | 343 380 | 166 168 | 174 118 | 121 533 | 154 840 | 156 656 | 107 613 | 164 498 | 286 030 | 349 383 | 373 983 |
| Staff expenses | −57 266 | −72 965 | −83 117 | −73 239 | −58 116 | −43 671 | −36 395 | −41 812 | −51 106 | −39 470 | −48 270 | −63 036 | −79 983 | −99 551 |
| EBITDA | −45 719 | −103 738 | −32 328 | −5 802 | −136 624 | 9 397 | 3 302 | 3 825 | 11 548 | 5 001 | −2 035 | 23 858 | 15 644 | 14 631 |
| Depreciation & amort. | −1 453 | −3 028 | −4 895 | −3 937 | −2 936 | −2 807 | −2 099 | −1 301 | −1 011 | −866 | −988 | −800 | −1 953 | −2 645 |
| EBIT | −47 172 | −106 766 | −37 223 | −9 739 | −139 559 | 6 589 | 1 203 | 2 524 | 10 538 | 4 135 | −3 023 | 23 058 | 13 691 | 11 986 |
| Net financials | −416 | −448 | −6 164 | −6 833 | −4 356 | −923 | 602 | −587 | 980 | −7 417 | 1 056 | 1 422 | −3 239 | −886 |
| Profit before tax | −47 588 | −107 213 | −43 386 | −16 572 | −143 915 | 5 666 | 1 804 | 1 937 | 11 518 | −3 282 | −1 967 | 24 480 | 10 452 | 11 100 |
| Tax | −13 193 | −29 883 | −11 687 | −4 419 | −37 694 | 2 013 | 731 | 808 | 2 532 | −844 | 718 | 5 464 | 2 436 | 3 525 |
| Net profit | −34 396 | −77 330 | −31 699 | −12 153 | −106 220 | 3 653 | 1 073 | 1 129 | 8 986 | −2 438 | −2 685 | 19 016 | 8 016 | 7 575 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 435 | 264 336 | 315 157 | 228 920 | 224 648 | 106 578 | 104 016 | 100 234 | 79 795 | 84 696 | 128 854 | 179 292 | 169 547 | 197 854 |
| Equity | 26 197 | 13 667 | 31 648 | 29 495 | 29 855 | 33 508 | 34 581 | 35 710 | 44 696 | 32 258 | 25 573 | 34 589 | 32 605 | 40 180 |
| Long-term debt | 15 000 | 15 000 | 15 000 | 15 000 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 4 126 |
| Short-term debt | 106 238 | 235 669 | 268 509 | 184 424 | 181 132 | 66 609 | 63 418 | 58 555 | 33 234 | 50 987 | 102 917 | 144 703 | 136 341 | 153 549 |
| Total debt | 121 238 | 250 669 | 283 509 | 199 424 | 186 132 | 66 609 | 63 418 | 58 555 | 33 234 | 50 987 | 102 917 | 144 703 | 136 942 | 157 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Deputy Member | Deputy Member | 2024 | — | — |
GB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Entec Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Årvik | Deputy Member | 0 companies |
| Geir Brevik | Deputy Member | 0 companies |
| Håvard Fred Haanes | Chairman | 0 companies |
| Marius Røyset Saure | Board of Directors | 0 companies |
| Stian Skåre Albertsen | Board of Directors | 0 companies |
| Guro Kvalsund Aksnes | Board of Directors | 0 companies |
| Aleksander Håheim Eidem | Board of Directors | 0 companies |
| Jogeir Romestrand | Chairman | 0 companies |
| Helge Warholm | Board of Directors | 0 companies |
| Hans Børre Fiskaa | Board of Directors | 0 companies |