| Revenue | NOK 344K | +71% |
| EBITDA | NOK 214K | +67% |
| Net profit | NOK 210K | +64% |
| Total assets | NOK 3,8M | +4% |
| Equity | NOK 3,4M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 649 | 1 898 | 1 937 | 1 177 | 1 252 | 1 174 | 974 | 1 595 | 1 241 | 462 | 807 | 339 | 631 | 756 | 120 | 202 | 344 |
| Staff expenses | −1 005 | −730 | −312 | −307 | −362 | −416 | −405 | −521 | −635 | −769 | −774 | −156 | −144 | −141 | −141 | −7 | −3 |
| EBITDA | 141 | 577 | 890 | 425 | 419 | 369 | 283 | 590 | 218 | −647 | −253 | −13 | 216 | 347 | −129 | 128 | 214 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 141 | 577 | 890 | 425 | 419 | 369 | 283 | 590 | 218 | −648 | −260 | −18 | 213 | 347 | −129 | 128 | 214 |
| Net financials | 60 | 40 | 31 | 28 | 30 | 33 | 33 | 37 | 40 | 44 | 58 | 60 | 0 | −1 | 1 | 0 | 0 |
| Profit before tax | 201 | 617 | 921 | 453 | 450 | 402 | 316 | 626 | 258 | −603 | −202 | 42 | 213 | 346 | −128 | 128 | 214 |
| Tax | 57 | 173 | 259 | 127 | 126 | 112 | 85 | 169 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 |
| Net profit | 144 | 444 | 663 | 326 | 324 | 289 | 231 | 457 | 193 | −603 | −202 | 42 | 213 | 346 | −128 | 128 | 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 1 654 | 2 515 | 2 601 | 2 701 | 2 949 | 3 066 | 3 717 | 3 834 | 3 217 | 3 287 | 3 550 | 3 914 | 3 916 | 3 490 | 3 604 | 3 756 |
| Equity | 935 | 1 163 | 1 776 | 2 102 | 2 375 | 2 627 | 2 817 | 3 205 | 3 348 | 2 745 | 2 543 | 2 584 | 2 797 | 3 143 | 3 015 | 3 143 | 3 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 491 | 739 | 500 | 326 | 322 | 249 | 512 | 486 | 472 | 744 | 965 | 1 116 | 773 | 475 | 460 | 403 |
| Total debt | 403 | 491 | 739 | 500 | 326 | 322 | 249 | 512 | 486 | 472 | 744 | 965 | 1 116 | 773 | 475 | 460 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opti Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Martinsen | Deputy Member | 0 companies |
| Jan Ivar Martinsen | Chairman | 0 companies |