| Revenue | NOK 0 | — |
| EBITDA | NOK -241K | -158% |
| Net profit | NOK -468K | -52% |
| Total assets | NOK 678K | -34% |
| Equity | NOK 559K | -46% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 009 | 9 126 | 8 512 | 8 467 | 9 065 | 16 857 | 16 253 | 2 206 | 1 555 | 1 741 | 400 | 311 | 1 279 | 5 | 0 |
| Staff expenses | −6 566 | −6 811 | −6 709 | −6 866 | −6 561 | −11 386 | −12 233 | −1 428 | −1 271 | −1 367 | −411 | 2 | −0 | −0 | −0 |
| EBITDA | 544 | 419 | −96 | 104 | 901 | 2 881 | 1 135 | 306 | −224 | −112 | −299 | 154 | 1 192 | −93 | −241 |
| Depreciation & amort. | −148 | −49 | −40 | −29 | −12 | −42 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 395 | 371 | −137 | 75 | 889 | 2 839 | 1 092 | 306 | −224 | −112 | −299 | 154 | 1 192 | −93 | −241 |
| Net financials | 6 | 38 | 73 | 50 | 44 | 54 | 93 | 23 | 10 | 8 | 5 | 0 | 0 | −215 | −227 |
| Profit before tax | 401 | 408 | −63 | 125 | 933 | 2 893 | 1 186 | 329 | −214 | −105 | −294 | 154 | 1 193 | −309 | −468 |
| Tax | 122 | 124 | −7 | 41 | 275 | 813 | 347 | 83 | −49 | −31 | −73 | 53 | 262 | −0 | −0 |
| Net profit | 279 | 284 | −56 | 84 | 657 | 2 080 | 839 | 246 | −165 | −73 | −221 | 101 | 930 | −309 | −468 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 335 | 3 423 | 2 943 | 2 961 | 3 500 | 9 288 | 5 084 | 2 776 | 2 238 | 1 714 | 1 359 | 1 401 | 1 990 | 1 028 | 678 |
| Equity | 1 424 | 1 708 | 1 652 | 1 736 | 2 136 | 4 850 | 2 216 | 2 462 | 1 584 | 1 510 | 1 290 | 1 391 | 1 337 | 1 028 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 1 911 | 1 715 | 1 291 | 1 225 | 1 365 | 4 438 | 2 868 | 314 | 655 | 204 | 69 | 10 | 654 | 0 | 19 |
| Total debt | 1 911 | 1 715 | 1 291 | 1 225 | 1 365 | 4 438 | 2 868 | 314 | 655 | 204 | 69 | 10 | 654 | 0 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yap Invest As | Company | 23.3% | 23.3% | 2023 |
Five Invest&Consulting As | Company | 14.7% | 14.7% | 2023 |
Hering As | Company | 14.7% | 14.7% | 2023 |
Go Management As | Company | 14.6% | 14.6% | 2023 |
Likelihood As | Company | 13.8% | 13.8% | 2023 |
Investika As | Company | 9.6% | 9.6% | 2023 |
Enica Invest As | Company | 8.6% | 8.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Kjesbu | Board of Directors | 0 companies |
| Ingvar Katmo | Chairman | 0 companies |
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Board of Directors | 0 companies |
| David Lysne | Board of Directors | 0 companies |