| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +34% |
| Net profit | NOK -7M | -10817% |
| Total assets | NOK 2,8M | -72% |
| Equity | NOK 1,7M | -81% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 90 920 | 18 173 | 4 412 | 0 | 0 | 0 | 45 297 | 0 | 0 | 0 |
| Staff expenses | −548 | −519 | −440 | −428 | −428 | −428 | −307 | −257 | −353 | −67 | −85 | −22 | −114 | −68 | −0 | −0 |
| EBITDA | −21 615 | −11 020 | −16 893 | −38 245 | −9 844 | −54 881 | 55 943 | −23 401 | 2 190 | 2 524 | −21 767 | −4 029 | 43 465 | −197 | −64 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 615 | −11 020 | −16 893 | −38 245 | −9 844 | −54 881 | 55 943 | −23 401 | 2 190 | 2 524 | −21 767 | −4 029 | 43 465 | −197 | −64 | −42 |
| Net financials | −2 211 | −4 121 | 31 917 | −5 704 | 16 386 | 39 329 | −1 083 | 3 219 | 1 500 | −2 092 | −2 485 | −1 958 | −463 | −16 304 | 0 | −6 993 |
| Profit before tax | −23 826 | −15 142 | 15 024 | −43 949 | 6 542 | −15 552 | 54 860 | −20 182 | 3 690 | 432 | −24 252 | −5 987 | 43 002 | −16 501 | −64 | −7 036 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 826 | −15 142 | 15 024 | −43 949 | 6 542 | −15 552 | 54 860 | −20 182 | 3 690 | 432 | −24 252 | −5 987 | 43 002 | −16 501 | −64 | −7 036 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 474 | 166 823 | 168 688 | 156 804 | 176 581 | 174 456 | 110 256 | 77 112 | 80 838 | 78 574 | 56 974 | 53 052 | 26 658 | 9 832 | 9 752 | 2 773 |
| Equity | −29 558 | −34 700 | −14 675 | −53 530 | −40 548 | −54 814 | 1 296 | −17 722 | −14 032 | −13 600 | −37 852 | −43 839 | −238 | −16 738 | 8 697 | 1 661 |
| Long-term debt | 129 276 | 189 276 | 164 813 | 186 044 | 187 717 | 197 432 | 75 888 | 63 750 | 64 933 | 60 361 | 60 361 | 60 167 | 26 401 | 26 401 | 901 | 901 |
| Short-term debt | 9 756 | 12 247 | 18 551 | 24 290 | 29 413 | 31 838 | 33 072 | 31 085 | 29 937 | 31 812 | 34 465 | 36 724 | 495 | 170 | 154 | 211 |
| Total debt | 139 032 | 201 522 | 183 363 | 210 334 | 217 130 | 229 270 | 108 960 | 94 835 | 94 870 | 92 174 | 94 827 | 96 891 | 26 895 | 26 571 | 1 055 | 1 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proventure Management Iii As | Company | 100.0% | 100.0% | 2024 |
Stiftelsen Sparebank 1 Smn Utvikling | Company | 19.9% | 19.9% | 2022 |
Equinor Ventures As | Company | 13.5% | 13.5% | 2022 |
Statkraft Industrial Holding As | Company | 10.2% | 10.2% | 2022 |
DNB BANK ASA | Company | 8.2% | 8.2% | 2022 |
Adolf Øiens Fond For Næringsutvikling Sti | Company | 5.8% | 5.8% | 2022 |
Nordea Bank Abp, Filial I Norge Nuf | Company | 5.0% | 5.0% | 2022 |
Trønderenergi As | Company | 3.5% | 3.5% | 2022 |
Sintef Holding As | Company | 3.2% | 3.2% | 2022 |
Danske Bank A/S Nuf | Company | 3.2% | 3.2% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
Norges Tekniske Høgskoles Fond Sti | Company | 3.1% | 3.1% | 2022 |
Kongsberg Gruppen Asa | Company | 2.9% | 2.9% | 2022 |
Stiftelsen Norges Geotekniske Institutt | Company | 2.5% | 2.5% | 2022 |
Sparebank 1 Smn Invest As | Company | 1.9% | 1.9% | 2022 |
Leiv Eiriksson Nyskaping As | Company | 1.5% | 1.5% | 2022 |
Pir Management As | Company | 1.3% | 1.3% | 2022 |
Polaris Media Asa | Company | 1.3% | 1.3% | 2022 |
I K Lykke As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Katmo | Chief Executive Officer | 0 companies |
| Herbjørn Skjervold | Chief Executive Officer | 0 companies |
| Geir Ove Kjesbu | Chairman | 0 companies |
| Frederik Georg Hvistendahl | Board of Directors | 0 companies |
| Borgar Ljosland | Board of Directors | 0 companies |
| Heidi Drilen | Board of Directors | 0 companies |
| David Lysne | Board of Directors | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |
| Bjørn Anders Fossum | Chairman | 0 companies |
| Tom Arnøy | Board of Directors | 0 companies |