| Revenue | NOK 8,1M | +7% |
| EBITDA | NOK 2M | +1% |
| Net profit | NOK 1,5M | +3% |
| Total assets | NOK 4,7M | +16% |
| Equity | NOK 2,6M | +143% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 758 | 4 983 | 4 400 | 3 484 | 4 165 | 4 895 | 4 731 | 5 408 | 5 540 | 5 636 | 9 189 | 8 066 | 9 023 | 7 591 | 7 617 | 8 122 |
| Staff expenses | −3 147 | −3 113 | −2 626 | −2 486 | −2 685 | −3 031 | −3 094 | −3 464 | −3 213 | −4 315 | −6 123 | −6 096 | −5 127 | −4 137 | −3 750 | −4 315 |
| EBITDA | 1 919 | 1 212 | 1 042 | 358 | 1 072 | 1 496 | 1 176 | 1 357 | 1 706 | 428 | 2 075 | 859 | 2 646 | 1 640 | 1 946 | 1 960 |
| Depreciation & amort. | −28 | −28 | −29 | −8 | −8 | −7 | −0 | −0 | −0 | −15 | −29 | −34 | −38 | −32 | −34 | −20 |
| EBIT | 1 890 | 1 184 | 1 013 | 350 | 1 064 | 1 489 | 1 176 | 1 357 | 1 706 | 412 | 2 046 | 826 | 2 609 | 1 608 | 1 912 | 1 940 |
| Net financials | 144 | 27 | 12 | 20 | 30 | 39 | 38 | 4 | 4 | 10 | 1 | 3 | 12 | 15 | 2 | 24 |
| Profit before tax | 2 034 | 1 210 | 1 024 | 370 | 1 094 | 1 528 | 1 214 | 1 361 | 1 710 | 423 | 2 047 | 829 | 2 620 | 1 623 | 1 914 | 1 964 |
| Tax | 635 | 389 | 134 | 105 | 308 | 429 | 329 | 368 | 429 | 80 | 390 | 128 | 694 | 226 | 424 | 433 |
| Net profit | 1 399 | 821 | 891 | 265 | 786 | 1 099 | 885 | 992 | 1 281 | 342 | 1 657 | 701 | 1 927 | 1 397 | 1 489 | 1 531 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 934 | 2 749 | 3 403 | 2 759 | 3 892 | 4 365 | 2 630 | 3 171 | 3 364 | 2 932 | 5 232 | 4 750 | 8 042 | 3 217 | 4 072 | 4 707 |
| Equity | 495 | 961 | 1 602 | 1 617 | 1 903 | 1 702 | 487 | 580 | 861 | 1 203 | 2 060 | 2 761 | 688 | 785 | 1 074 | 2 605 |
| Long-term debt | 0 | 0 | 50 | 50 | 37 | 26 | 32 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 440 | 1 787 | 1 751 | 1 092 | 1 951 | 2 637 | 2 110 | 2 589 | 2 503 | 1 729 | 3 172 | 1 989 | 7 354 | 2 433 | 2 998 | 2 102 |
| Total debt | 3 440 | 1 787 | 1 801 | 1 142 | 1 988 | 2 663 | 2 143 | 2 592 | 2 503 | 1 729 | 3 172 | 1 989 | 7 354 | 2 433 | 2 998 | 2 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.5% | 45.5% | 2022 | |
Beekay Invest As | Company | 15.1% | 15.1% | 2022 |
Terki As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bakken | Chief Executive Officer | 0 companies |
| Anders Rød Sæbøe | Deputy Member | 0 companies |
| Aleksander Brown Kristoffersen | Chairman | 0 companies |